PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/13 EST. NO.03 TIME 09:13 AM R.E. NAME: BAILEY, JOHN 02-2E8704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 2,869.57 A.C. @ L.S.(+) 031113 N 2 0 002 0001 1,043.48 A.C. @ L.S.(+) 031113 N 1 0 003 0003 155.10 E.W. @ F.A.(+) 032013 N B 0 0004 68.01 032013 N C 0 0005 190.11 032013 N D 0 0006 609.63 032513 N E 0 0007 435.46 032613 N F 0 0008 760.43 032813 N G 0 0010 314.82 032013 N I 0 0013 68.01 032813 N K 0 6,514.62 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 6,514.62 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/13 EST. NO.03 TIME 09:13 AM R.E. NAME: BAILEY, JOHN 02-2E8704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2E8704 TIME 09:13 AM ESTIMATE NO. 03 BID OPENING 11/14/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/13 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 04/24/13 LOCATION RERUN PROGRESS ESTIMATE 02-SHA-5-31.1/ .0 ----------------------- MDS ENGINEERING & CONSTRUCTION IN SHASTA COUNTY ABOUT 9 MILES INC NORTH OF SHASTA LAKE CITY AT ___ 14771 WONDERLAND BLVD O'BRIEN SAFETY ROADSIDE REST AREA REDDING CA 96003 FED. AID NO. N O N E UPGRADE REST AREA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 4,000.0000 4,000.00 0.330 1,320.00 0.660 2,640 002 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 300.00 1.000 300 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 200.0000 200.00 1.000 200.00 1.000 200 005 CONSTRUCTION AREA SIGNS LS 3,357.0000 3,357.00 0.750 2,517 006 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 1,800.00 36.000 1,800 007 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 1.000 1,400 008 BUILDING WORK LS 287,103.0000 287,103.00 0.360 103,357.08 0.570 163,648 PROGRAM CAS145 PAGE 2 DATE 04/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2E8704 TIME 09:13 AM ESTIMATE NO. 03 BID OPENING 11/14/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/13 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 04/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 104,877.08 173,006.46 ADJUSTMENT OF COMPENSATION 3,913.05 3,913.05 EXTRA WORK 2,601.57 2,601.57 SUBTOTAL AMOUNT EARNED 111,391.70 179,521.08 ORIGINAL CONTRACT AMOUNT 298,660.00 TOTAL WORK COMPLETED 111,391.70 179,521.08 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 111,391.70 179,521.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/10/13 85 02/18/13 02/18/13 05/24/13 54 6 5 0 57% 60% PROGRESS IS SATISFACTORY 7 DAY CALENDAR BAILEY, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/13