PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/18 EST. NO. 006 TIME 11:18 AM R.E. NAME: ZDENEK, MIKE 02-2H3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/18 EST. NO. 006 TIME 11:18 AM R.E. NAME: ZDENEK, MIKE 02-2H3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 9/17 -1,000.00 001 PER LTR DATED 10/17 -1,000.00 002 RTN DEDUCT 9/17 1,000.00 002 PER LTR DATED 11/17 -1,000.00 003 RTN DEDUCT 10/17 1,000.00 003 CERTIFIED PAYROLLS -3,000.00 004 RTN DEDUCT 11/17 1,000.00 004 RTN CERT PAYROLLS 3,000.00 005 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2H3604 TIME 11:18 AM ESTIMATE NO. 006 BID OPENING 01/05/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/12/17 R.E. NAME: ZDENEK, MIKE DATE OF THIS ESTIMATE 02/23/18 LOCATION FINAL ESTIMATE 02-SHA-5-1.8/R6.5 -------------- J.F. SHEA CONSTRUCTION, INC. IN SHASTA COUNTY IN AND NEAR 17400 CLEAR CREEK RD ANDERSON AT VARIOUS LOCATIONS FROM REDDING CA 96049 0.1 MILE SOUTH OF NORTH COTTONWOOD UNDERCROSSING TO 0.2 MILE SOUTH OF RIVERSIDE AVENUE OVERCROSSING. FED. AID NO. N O N E AC OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,225.0000 1,225.00 1.000 1,225 002 CONSTRUCTION AREA SIGNS LS 5,400.0000 5,400.00 1.000 5,400 003 TRAFFIC CONTROL SYSTEM LS 65,564.0000 65,564.00 1.000 65,564 004 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 2.0000 2,540.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,000.0000 2,000.00 1.000 2,000 006 JOB SITE MANAGEMENT LS 2,400.0000 2,400.00 1.000 2,400 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 595.0000 595.00 1.000 595 008 TEMPORARY CONCRETE WASHOUT LS 592.0000 592.00 1.000 592 009 TREATED WOOD WASTE LB 1.0000 2,610.00 2,610.000 2,610 010 REMOVE GUARDRAIL LF 60.0000 3,000.00 50.000 3,000 011 REMOVE ASPHALT CONCRETE DIKE LF 13.0000 11,310.00 870.000 11,310 012 RECONSTRUCT GUARDRAIL LF 75.0000 7,500.00 100.000 7,500 013 ADJUST GUARDRAIL LF 65.0000 2,470.00 37.500 2,437 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 135,150.00 77,574.330 116,361 015 ROADWAY EXCAVATION CY 184.0000 9,568.00 80.900 14,885 016 SHOULDER BACKING TON 35.0000 46,900.00 939.310 32,875 017 CLASS 2 AGGREGATE BASE (CY) CY 284.0000 2,556.00 14.520 4,123 018 REPLACE ASPHALT CONCRETE SURFACING CY 300.0000 69,000.00 293.780 88,134 019 HOT MIX ASPHALT (TYPE A) TON 94.0000 235,000.00 6,278.990 590,225 020 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 103.0000 546,930.00 3,049.210 314,068 (OPEN GRADED FRICTION COURSE) 021 DATA CORE LS 2,500.0000 2,500.00 1.000 2,500 022 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 6.0000 2,580.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2H3604 TIME 11:18 AM ESTIMATE NO. 006 BID OPENING 01/05/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/12/17 R.E. NAME: ZDENEK, MIKE DATE OF THIS ESTIMATE 02/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 6.0000 2,700.00 1,253.000 7,518 024 TACK COAT TON 390.0000 20,280.00 28.760 11,216 025 3" PLASTIC PIPE (EDGE DRAIN) LF 124.0000 7,440.00 80.000 9,920 026 3" PLASTIC PIPE (EDGE DRAIN OUTLET) LF 35.0000 2,625.00 40.000 1,400 027 OBJECT MARKER (TYPE L-1) EA 100.0000 100.00 1.000 100 028 TRANSITION RAILING (TYPE WB) EA 4,200.0000 8,400.00 2.000 8,400 029 CONCRETE BARRIER (TRANSITION) LF 1,200.0000 8,400.00 7.000 8,400 030 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,000.0000 4,000.00 1.000 4,000 031 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 13,900.00 3,201.000 16,005 032 THERMOPLASTIC TRAFFIC STRIPE LF 0.2300 22,425.00 104,832.000 24,111 (SPRAYABLE) 033 12" RUMBLE STRIP STA 11.0000 5,060.00 227.100 2,498 (ASPHALT CONCRETE PAVEMENT) 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 9,600.00 1,703.000 10,218 035 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 036 MODIFYING EXISTING ELECTRICAL SYSTEM LS 36,000.0000 36,000.00 1.000 36,000 PROGRAM CAS145 PAGE 3 DATE 02/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2H3604 TIME 11:18 AM ESTIMATE NO. 006 BID OPENING 01/05/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/12/17 R.E. NAME: ZDENEK, MIKE DATE OF THIS ESTIMATE 02/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,408,594.68 ADJUSTMENT OF COMPENSATION 0.00 -9,201.20 EXTRA WORK 0.00 30,796.76 SUBTOTAL AMOUNT EARNED 0.00 1,430,190.24 ORIGINAL CONTRACT AMOUNT 1,299,320.00 TOTAL WORK COMPLETED 0.00 1,430,190.24 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 1,430,190.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/27/17 30 07/31/17 07/31/17 12/12/17 33 59 3 0 100% 100% ZDENEK, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 02/23/18