PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/19 EST. NO. 001 TIME 11:12 AM R.E. NAME: ALEXANDER, NATHAN 02-2H7304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/19 EST. NO. 001 TIME 11:12 AM R.E. NAME: ALEXANDER, NATHAN 02-2H7304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2H7304 TIME 11:12 AM ESTIMATE NO. 001 BID OPENING 01/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 09/24/19 LOCATION PROGRESS ESTIMATE 02-SHA-44-R0.2/R0.2 ----------------- S.T.RHOADES CONSTRUCTION INC. IN SHASTA COUNTY IN REDDING AT 8585 COMMERCIAL WAY HILLTOP DRIVE OVERCROSSING. REDDING CA 96002 FED. AID NO. N O N E INSTALL FREE RIGHT TURN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 0.730 876.00 0.730 876 002 TRAFFIC CONTROL SYSTEM LS 68,750.0000 68,750.00 0.450 30,937.50 0.450 30,937 003 TYPE III BARRICADE EA 100.0000 100.00 0.000 0 004 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 1,800.00 40.000 1,800.00 40.000 1,800 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 4,000.00 0.100 200.00 0.100 200 006 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.450 1,575.00 0.450 1,575 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 0.750 637.50 0.750 637 008 TEMPORARY FIBER ROLL LF 6.0000 1,200.00 0.000 0 009 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.450 225.00 0.450 225 010 TREATED WOOD WASTE LB 0.2000 162.00 0.000 0 011 ROADWAY EXCAVATION CY 95.0000 28,500.00 293.800 27,911.00 293.800 27,911 012 SHOULDER BACKING TON 70.0000 1,400.00 0.000 0 013 REMOVE IRRIGATION FACILITY LS 5,900.0000 5,900.00 0.500 2,950.00 0.500 2,950 014 CLASS 2 AGGREGATE BASE (CY) CY 145.0000 23,200.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 191.5000 34,470.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 40.0000 2,320.00 0.000 0 017 PLACE HOT MIX ASPHALT SQYD 100.0000 400.00 0.000 0 (MISCELLANEOUS AREA) 018 TACK COAT TON 1,000.0000 100.00 0.000 0 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 1,800.00 112.000 1,680.00 112.000 1,680 020 MINOR CONCRETE CY 1,400.0000 28,000.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 22.0000 1,210.00 0.000 0 022 OBJECT MARKER EA 60.0000 300.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2H7304 TIME 11:12 AM ESTIMATE NO. 001 BID OPENING 01/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 09/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 OBJECT MARKER (TYPE K) EA 60.0000 60.00 0.000 0 024 RECONSTRUCT TERMINAL SYSTEM EA 1,500.0000 1,500.00 0.000 0 025 REMOVE GUARDRAIL LF 55.0000 715.00 12.500 687.50 12.500 687 026 RECONSTRUCT GUARDRAIL LF 55.0000 2,750.00 0.000 0 027 THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 8,030.00 0.000 0 028 THERMOPLASTIC TRAFFIC STRIPE LF 2.4000 8,832.00 0.000 0 (SPRAYABLE) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 7.0000 2,100.00 0.000 0 030 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 26.5000 1,537.00 0.000 0 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 032 MODIFYING EXISTING ELECTRICAL SYSTEM LS 149,880.0000 149,880.00 0.336 50,359.68 0.336 50,359 PROGRAM CAS145 PAGE 3 DATE 09/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2H7304 TIME 11:12 AM ESTIMATE NO. 001 BID OPENING 01/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 09/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 119,839.18 119,839.18 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 119,839.18 119,839.18 ORIGINAL CONTRACT AMOUNT 386,066.00 TOTAL WORK COMPLETED 119,839.18 119,839.18 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 119,839.18 119,839.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/21/19 20 08/30/19 08/30/19 10/07/19 9 6 0 0 31% 45% PROGRESS IS SATISFACTORY ALEXANDER, NATHAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/19