PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/08/25 EST. NO. 006 TIME 01:13 PM R.E. NAME: ALEXANDER NATHAN 02-2J4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/08/25 EST. NO. 006 TIME 01:13 PM R.E. NAME: ALEXANDER NATHAN 02-2J4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/08/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2J4904 TIME 01:13 PM ESTIMATE NO. 006 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/29/25 R.E. NAME: ALEXANDER NATHAN DATE OF THIS ESTIMATE 08/08/25 LOCATION RERUN FINAL ESTIMATE 02-SHA-299-22.2/23.8 -------------------- ROBERT J. FRANK CONSTRUCTION, SHASTA COUNTY IN REDDING AT VARIOUS INC. LOCATIONS FROM BUENAVENTURA BOULEVARD TO 2806 TARMAC ROAD COURT STREET REDDING CA 96003 FED. AID NO. N O N E MODIFY SIGNAL AND LIGHTING SYSTEMS, REPLAC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 12,500.00 25.000 12,500 003 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 1.000 20,000 004 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 1.000 75,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE LS 10,000.0000 10,000.00 1.000 10,000 (LS) 006 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 5.0000 4,200.00 840.000 4,200 007 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,000.0000 10,000.00 1.000 10,000 SYSTEMS (LS) 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 1.000 10,000 009 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 1.000 3,000 011 STREET SWEEPING LS 20,000.0000 20,000.00 1.000 20,000 012 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 013 REMOVE CONCRETE (SQYD) SQYD 100.0000 900.00 10.440 1,044 014 CLASS 2 AGGREGATE BASE (CY) CY 1,000.0000 900.00 0.900 900 015 REPLACE ASPHALT CONCRETE SURFACING CY 1,200.0000 264,000.00 218.300 261,960 016 MINOR CONCRETE (CURB AND GUTTER) CY 3,000.0000 1,800.00 0.520 1,560 017 MINOR CONCRETE (SIDEWALK) CY 3,000.0000 1,800.00 0.860 2,580 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 40.0000 5,600.00 107.000 4,280 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 7.0000 6,510.00 1,524.000 10,668 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 8.0000 8,000.00 937.000 7,496 021 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 13.0000 18,980.00 1,459.000 18,967 MARKING 022 6" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 8.0000 1,760.00 220.000 1,760 18-12) PROGRAM CAS145 PAGE 2 DATE 08/08/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2J4904 TIME 01:13 PM ESTIMATE NO. 006 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/29/25 R.E. NAME: ALEXANDER NATHAN DATE OF THIS ESTIMATE 08/08/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500 SYSTEM ELEMENTS DURING CONSTRUCTION 024 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 459,000.0000 459,000.00 1.000 459,000 PROGRAM CAS145 PAGE 3 DATE 08/08/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2J4904 TIME 01:13 PM ESTIMATE NO. 006 BID OPENING 04/26/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/29/25 R.E. NAME: ALEXANDER NATHAN DATE OF THIS ESTIMATE 08/08/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 945,415.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 19,780.34 SUBTOTAL AMOUNT EARNED 0.00 965,195.34 ORIGINAL CONTRACT AMOUNT 944,450.00 TOTAL WORK COMPLETED 0.00 965,195.34 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 965,195.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/28/23 25 08/28/23 08/28/23 01/29/25 25 331 0 0 100% 100% ALEXANDER NATHAN RESIDENT ENGINEER