PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/25 EST. NO. 001 TIME 10:16 AM R.E. NAME: KYLE HIGGINS 02-2J9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/25 EST. NO. 001 TIME 10:16 AM R.E. NAME: KYLE HIGGINS 02-2J9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2J9704 TIME 10:16 AM ESTIMATE NO. 001 BID OPENING 01/22/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: KYLE HIGGINS DATE OF THIS ESTIMATE 09/17/25 LOCATION PROGRESS ESTIMATE 02-VAR ----------------- MCCUEN CONSTRUCTION, INC. SHASTA COUNTY ON ROUTE 5 AT VARIOUS 13700 HWY 36 LOCATIONS FROM ANTLER UNDERCROSSING TO RED BLUFF SODA CREEK ROAD UNDERCROSSING AND ON ROUTE CA 96080 89 AT VARIOUS LOCATIONS FROM HAT CREEK 3269 SWETZER ROAD LOOMIS CA 95650 FED. AID NO. N O N E BRIDGE POLYESTER CONCRETE OVERLAY AND METH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,295.0000 1,295.00 1.000 1,295.00 1.000 1,295 002 TIME-RELATED OVERHEAD (LS) LS 245,000.0000 245,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 15,500.0000 15,500.00 0.750 11,625.00 0.750 11,625 004 TRAFFIC CONTROL SYSTEM LS 238,908.0000 238,908.00 0.000 0 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 205.0000 24,600.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 6,400.0000 6,400.00 0.000 0 SYSTEMS (LS) 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 9,600.0000 9,600.00 0.000 0 008 TEMPORARY RAILING (TYPE K) LF 59.0400 135,792.00 0.000 0 009 TEMPORARY CRASH CUSHION TL-3 EA 1,900.0000 11,400.00 0.000 0 010 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 100.0000 12,000.00 0.000 0 011 JOB SITE MANAGEMENT LS 74,700.0000 74,700.00 0.000 0 012 WATER POLLUTION CONTROL PROGRAM LS 900.0000 900.00 1.000 900.00 1.000 900 013 TEMPORARY CONCRETE WASHOUT LS 4,500.0000 4,500.00 0.000 0 014 TREATED WOOD WASTE LB 0.7500 1,972.50 0.000 0 015 SHOULDER BACKING TON 230.0000 22,080.00 0.000 0 016 HOT MIX ASPHALT (TYPE A) TON 293.0000 196,310.00 0.000 0 017 TACK COAT TON 650.0000 1,950.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 11,880.00 0.000 0 019 GRIND EXISTING BRIDGE DECK SQYD 1,800.0000 3,960.00 0.000 0 020 STRUCTURAL CONCRETE, APPROACH SLAB (TYPE CY 4,010.0000 292,730.00 0.000 0 R) 021 STRUCTURAL CONCRETE, BRIDGE (REPAIR) CY 129,018.0000 12,901.80 0.000 0 (CY) 022 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 7,489.0000 74,890.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2J9704 TIME 10:16 AM ESTIMATE NO. 001 BID OPENING 01/22/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: KYLE HIGGINS DATE OF THIS ESTIMATE 09/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEAN EXPANSION JOINT LF 15.1000 5,632.30 0.000 0 024 JOINT SEAL (MR 1/2") LF 224.8400 11,242.00 0.000 0 025 JOINT SEAL (MR 1") LF 155.9200 44,749.04 0.000 0 026 JOINT SEAL (MR 2") LF 306.5200 11,954.28 0.000 0 027 BONDED JOINT SEAL (MR 1 1/2") LF 309.2500 15,462.50 0.000 0 028 BAR REINFORCING STEEL (BRIDGE, EPOXY LB 3.0000 3,975.00 0.000 0 COATED) 029 PUBLIC SAFETY PLAN LS 4,895.0000 4,895.00 0.000 0 030 RAPID SETTING CONCRETE (PATCH) CF 69.0000 7,527.90 0.000 0 031 REMOVE UNSOUND CONCRETE CF 551.2500 60,141.38 0.000 0 032 REMOVE POLYESTER CONCRETE OVERLAY SQFT 1.1200 40,966.24 0.000 0 033 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.8900 39,070.11 0.000 0 034 FURNISH POLYESTER CONCRETE OVERLAY CF 86.6200 474,071.26 0.000 0 035 PLACE POLYESTER CONCRETE OVERLAY SQFT 8.9700 393,774.03 0.000 0 (F) 036 BRIDGE REMOVAL (PORTION), LOCATION A LS 20,602.0000 20,602.00 0.000 0 037 BRIDGE REMOVAL (PORTION), LOCATION B LS 20,300.0000 20,300.00 0.000 0 038 BRIDGE REMOVAL (PORTION), LOCATION C LS 6,451.0000 6,451.00 0.000 0 039 GALVANIC ANODES EA 28.0000 2,408.00 0.000 0 040 PAVEMENT MARKER EA 300.0000 13,800.00 0.000 0 (RETROREFLECTIVE-RECESSED) 041 OBJECT MARKER (TYPE P) EA 100.0000 1,500.00 0.000 0 042 OBJECT MARKER (TYPE L-1) EA 75.0000 675.00 0.000 0 043 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 31.0000 12,400.00 0.000 0 044 TRANSITION RAILING (TYPE AGT) EA 5,000.0000 45,000.00 0.000 0 045 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 1,400.0000 2,800.00 0.000 0 046 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 047 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 048 CONCRETE BARRIER TRANSITION LF 895.0000 120,825.00 0.000 0 (F) 049 REMOVE GUARDRAIL LF 3.0000 1,950.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2J9704 TIME 10:16 AM ESTIMATE NO. 001 BID OPENING 01/22/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: KYLE HIGGINS DATE OF THIS ESTIMATE 09/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAINT TRAFFIC STRIPE (2-COAT) LF 1.5000 11,940.00 0.000 0 051 12" RUMBLE STRIP (ASPHALT CONCRETE STA 900.0000 18,000.00 0.000 0 PAVEMENT) 052 CONTRAST STRIPE PAINT (2-COAT) LF 2.2500 11,160.00 0.000 0 053 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 15,000.0000 15,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 054 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 055 REMOVE CONCRETE BARRIER LF 130.0000 16,770.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 09/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2J9704 TIME 10:16 AM ESTIMATE NO. 001 BID OPENING 01/22/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: KYLE HIGGINS DATE OF THIS ESTIMATE 09/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 13,820.00 13,820.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 13,820.00 13,820.00 056 MOBILIZATION LS 309,000.0000 309,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,143,311.34 TOTAL WORK COMPLETED 13,820.00 13,820.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 13,820.00 13,820.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/13/25 138 08/22/25 08/22/25 11/05/25 0 0 0 0 0% 0% PROGRESS IS SATISFACTORY KYLE HIGGINS RESIDENT ENGINEER