PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/06 EST. NO.05 TIME 01:40 PM R.E. NAME: BRACE, CHRIS 02-3508U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/06 EST. NO.05 TIME 01:40 PM R.E. NAME: BRACE, CHRIS 02-3508U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3508U4 TIME 01:40 PM ESTIMATE NO. 05 BID OPENING 01/04/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/18/06 R.E. NAME: BRACE, CHRIS DATE OF THIS ESTIMATE 08/23/06 LOCATION RERUN PROGRESS ESTIMATE 02-SHA-5716 ----------------------- DONALD F GALLINO INC IN SHASTA COUNTY NEAR OLD STATION GENERAL CONTRACTORS AT THE HAT CREEK MAINTENANCE P O BOX 493526 FACILITY REDDING CA 96049 FED. AID NO. N O N E CONSTRUCT BUILDING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.750 2,250.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 18,900.0000 18,900.00 0.100 1,890.00 0.800 15,120.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,350.0000 1,350.00 0.800 1,080.00 04 REMOVE CHAIN LINK FENCE M 21.6000 2,376.00 7.000 151.20 70.000 1,512.00 05 CLEARING AND GRUBBING LS 4,000.0000 4,000.00 0.100 400.00 1.000 4,000.00 06 ROADWAY EXCAVATION M3 24.6800 117,476.80 2,685.000 66,265.80 2,685.000 66,265.80 07 STRAW (EROSION CONTROL) TONN 1,296.0000 2,462.40 0.000 0.00 08 FIBER (EROSION CONTROL) KG 1.0800 313.20 0.000 0.00 09 COMPOST (EROSION CONTROL) M3 702.0000 561.60 0.000 0.00 10 PURE LIVE SEED (EROSION CONTROL) KG 151.2000 1,360.80 0.000 0.00 11 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 2.1600 207.36 0.000 0.00 12 STABILIZING EMULSION (EROSION CONTROL) KG 2.1600 185.76 0.000 0.00 13 CLASS 2 AGGREGATE BASE M3 65.2400 109,603.20 1,205.600 78,653.34 1,391.790 90,800.38 14 ASPHALT CONCRETE (TYPE A) TONN 104.7600 228,376.80 0.000 0.00 15 MINOR CONCRETE (MINOR STRUCTURE) M3 1,070.5903 9,956.49 22.620 24,216.75 F) 16 100 MM GALVANIZED STEEL PIPE M 360.9400 3,609.40 0.000 0.00 17 900 MM CORRUGATED STEEL PIPE INLET M 748.0700 2,244.21 0.000 0.00 (2.77 MM THICK) 18 MISCELLANEOUS IRON AND STEEL KG 6.6000 8,533.80 0.000 0.00 F) 19 CHAIN LINK FENCE (TYPE CL-1.8) M 187.5205 825.09 0.000 0.00 20 CHAIN LINK FENCE (TYPE CL-1.8, M 147.6400 2,509.88 0.000 0.00 EXTENSION ARM) 21 1.2 M CHAIN LINK GATE (TYPE CL-1.8) EA 477.3600 477.36 0.000 0.00 22 ROLLING CHAIN LINK GATE EA 5,271.4800 5,271.48 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3508U4 TIME 01:40 PM ESTIMATE NO. 05 BID OPENING 01/04/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/18/06 R.E. NAME: BRACE, CHRIS DATE OF THIS ESTIMATE 08/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 BUILDING WORK LS 2858,649.0000 2,858,649.00 0.049 140,073.80 0.416 1,189,197.98 PROGRAM CAS145 PAGE 3 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3508U4 TIME 01:40 PM ESTIMATE NO. 05 BID OPENING 01/04/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/18/06 R.E. NAME: BRACE, CHRIS DATE OF THIS ESTIMATE 08/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 287,434.14 1,394,442.91 ADJUSTMENT OF COMPENSATION 0.00 2,246.82 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 287,434.14 1,396,689.73 ORIGINAL CONTRACT AMOUNT 3,382,250.63 TOTAL WORK COMPLETED 287,434.14 1,396,689.73 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 287,434.14 1,396,689.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/25/06 265 03/28/06 02/09/06 04/27/07 94 38 0 0 41% 35% PROGRESS IS SATISFACTORY BRACE, CHRIS RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/06