PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/07 EST. NO.10 TIME 04:08 PM R.E. NAME: CHAFFEE, ERIC 02-364204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0016 468.48 E.W. @ F.A.(+) 061207 N 020 0 0017 527.67 061307 N 021 0 0018 527.67 061407 N 022 0 0019 269.33 062507 N 023 0 0020 215.46 062707 N 024 0 0021 430.91 070307 N 25 0 0022 430.91 071107 N 26 0 0023 430.91 071207 N 27 0 0024 430.91 071607 N 28 0 0025 215.46 072007 N 29 0 004 0001 3,999.01 A.C. @ L.S.(+) 091506 N 0001 0 005 0001 7,526.00 A.C. @ L.S.(+) 101006 N 0001 0 006 0001 8,452.00 E.W. @ L.S.(+) 070607 N 0001 0 23,924.72 TOTAL THIS ESTIMATE 30,395.89 TOTAL PREVIOUS ESTIMATE 54,320.61 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/07 EST. NO.10 TIME 04:08 PM R.E. NAME: CHAFFEE, ERIC 02-364204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING SWDRR -10,000.00 10 -10,000.00 -10,000.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402(F) -10,000.00 10 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -10,000.00 10 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -30,000.00 -30,000.00 PROGRAM CAS145 PAGE 1 DATE 08/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-364204 TIME 04:08 PM ESTIMATE NO. 10 BID OPENING 10/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: CHAFFEE, ERIC DATE OF THIS ESTIMATE 08/23/07 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 02-TEH-36-R98.9/ .0 ---------------------------------------- GOLDEN STATE BRIDGE INC IN TEHAMA COUNTY ABOUT 21 KM WEST 901 HOWE ROAD OF CHESTER AT NORTH FORK DEER CREEK MARTINEZ CA 94553 BRIDGE FED. AID NO. ACBH-P036(80)E ,STP-P036(80)E DECK REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,050.0000 3,050.00 0.500 1,525.00 1.000 3,050.00 02 TEMPORARY FENCE (TYPE ESA) M 25.0000 1,125.00 45.000 1,125.00 03 PREPARE STORM WATER POLLUTION LS 6,000.0000 6,000.00 0.250 1,500.00 1.000 6,000.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 5,500.0000 5,500.00 0.210 1,155.00 1.000 5,500.00 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,500.0000 3,000.00 2.000 3,000.00 06 TEMPORARY CONSTRUCTION ENTRANCE EA 2,000.0000 2,000.00 1.000 2,000.00 07 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.100 550.00 1.000 5,500.00 08 TRAFFIC CONTROL SYSTEM LS 55,000.0000 55,000.00 0.210 11,550.00 1.000 55,000.00 S) 09 TEMPORARY PAVEMENT MARKING (PAINT) M2 85.0000 1,275.00 12.100 1,028.50 S) 10 TEMPORARY TRAFFIC STRIPE (PAINT) M 4.0000 5,040.00 252.440 1,009.76 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 3,360.00 69.000 2,760.00 S) 12 TEMPORARY SIGNAL SYSTEM LS 80,000.0000 80,000.00 1.000 80,000.00 S) 13 PORTABLE CHANGEABLE MESSAGE SIGN EA 12,000.0000 24,000.00 2.000 24,000.00 S) 14 TEMPORARY FLASHING BEACON LS 25,000.0000 25,000.00 1.000 25,000.00 S) 15 TEMPORARY RAILING (TYPE K) M 81.0000 73,710.00 713.234 57,771.95 16 TEMPORARY CRASH CUSHION MODULE EA 275.0000 30,800.00 120.000 33,000.00 17 REMOVE FENCE M 20.0000 400.00 20.000 400.00 18 REMOVE METAL BEAM GUARD RAILING M 20.0000 8,200.00 421.690 8,433.80 S) 19 REMOVE YELLOW TRAFFIC STRIPE M 14.0000 8,120.00 118.300 1,656.20 20 REMOVE TRAFFIC STRIPE M 8.0000 3,840.00 842.980 6,743.84 21 REMOVE PAVEMENT MARKING M2 90.0000 1,350.00 0.000 0.00 22 REMOVE ROADSIDE SIGN EA 150.0000 600.00 4.000 600.00 PROGRAM CAS145 PAGE 2 DATE 08/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-364204 TIME 04:08 PM ESTIMATE NO. 10 BID OPENING 10/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: CHAFFEE, ERIC DATE OF THIS ESTIMATE 08/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE OVERSIDE DRAIN M 150.0000 2,700.00 18.000 2,700.00 24 REMOVE PIPE (ENERGY DISSIPATOR) EA 500.0000 500.00 3.000 1,500.00 25 REMOVE DOWNDRAIN M 150.0000 5,400.00 36.000 5,400.00 26 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 14,400.00 1,557.820 18,693.84 S) 27 PREPARE CONCRETE BRIDGE DECK SURFACE M2 12.0000 12,084.00 920.540 11,046.48 28 BRIDGE REMOVAL (PORTION) LS 360,000.0000 360,000.00 1.000 360,000.00 29 CLEARING AND GRUBBING LS 4,000.0000 4,000.00 1.000 4,000.00 30 REMOVE TREE EA 700.0000 8,400.00 12.000 8,400.00 31 ROADWAY EXCAVATION M3 155.0000 6,200.00 40.000 6,200.00 32 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 33 STRUCTURE EXCAVATION (BRIDGE) M3 750.0000 41,250.00 55.000 41,250.00 F) 34 STRUCTURE BACKFILL (BRIDGE) M3 150.0000 6,900.00 46.000 6,900.00 F) 35 IMPORTED MATERIAL (SHOULDER BACKING) TONN 110.0000 5,720.00 60.000 6,600.00 36 STRAW (EROSION CONTROL) TONN 475.0000 1,425.00 3.000 1,425.00 S) 37 FIBER (EROSION CONTROL) KG 1.0000 570.00 570.000 570.00 S) 38 COMPOST (EROSION CONTROL) M3 425.0000 1,147.50 2.700 1,147.50 S) 39 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,600.0000 4,800.00 1.000 1,600.00 S) 40 SEED (EROSION CONTROL) KG 90.0000 6,480.00 72.000 6,480.00 S) 41 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.2500 93.75 75.000 93.75 S) 42 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 330.00 110.000 330.00 S) 43 SEAL RANDOM CRACKS LNKM 10,000.0000 5,000.00 0.900 9,000.00 44 ASPHALT CONCRETE (TYPE A) TONN 220.0000 134,200.00 641.460 141,121.20 45 PAVING ASPHALT (BINDER-PAVEMENT TONN 12,000.0000 1,200.00 0.000 0.00 REINFORCING FABRIC) 46 PAVEMENT REINFORCING FABRIC M2 16.0000 1,248.00 0.000 0.00 47 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 55.0000 660.00 12.000 660.00 AREA) 48 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 7.5000 180.00 24.000 180.00 49 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 7.5000 2,775.00 433.310 3,249.83 PROGRAM CAS145 PAGE 3 DATE 08/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-364204 TIME 04:08 PM ESTIMATE NO. 10 BID OPENING 10/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: CHAFFEE, ERIC DATE OF THIS ESTIMATE 08/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 PRESTRESSING LS 25,000.0000 25,000.00 0.800 20,000.00 1.000 25,000.00 S) 51 TIEDOWN ANCHOR EA 10,000.0000 80,000.00 8.000 80,000.00 S) 52 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 1,000.0000 20,000.00 20.000 20,000.00 F) 53 STRUCTURAL CONCRETE, BRIDGE M3 2,100.0000 493,500.00 5.000 10,500.00 235.000 493,500.00 F) 54 DRILL AND BOND DOWEL M 175.0000 23,275.00 56.200 9,835.00 133.000 23,275.00 55 FURNISH POLYESTER CONCRETE OVERLAY M3 2,700.0000 54,000.00 33.000 89,100.00 56 PLACE POLYESTER CONCRETE OVERLAY M2 85.0000 85,595.00 1,007.000 85,595.00 F) 57 CORE CONCRETE (51 MM - 100 MM) M 125.0000 1,000.00 8.000 1,000.00 58 JOINT SEAL (MR 30 MM) M 90.0000 3,960.00 44.000 3,960.00 S) 59 BAR REINFORCING STEEL (BRIDGE) KG 3.5000 7,070.00 2,020.000 7,070.00 SF) 60 BAR REINFORCING STEEL (EPOXY COATED) KG 3.0000 144,870.00 2,623.000 7,869.00 48,290.000 144,870.00 SF)(BRIDGE) 61 ASPHALT MEMBRANE WATERPROOFING M2 100.0000 1,200.00 12.000 1,200.00 SF) 62 STRUCTURAL STEEL (BRIDGE) KG 17.0000 53,312.00 3,136.000 53,312.00 SF) 63 COLUMN CASING KG 10.0000 37,800.00 3,780.000 37,800.00 SF) 64 ROADSIDE SIGN - ONE POST EA 450.0000 900.00 2.000 900.00 65 CLEAN AND PAINT STRUCTURAL STEEL LS 410,000.0000 410,000.00 0.040 16,400.00 1.000 410,000.00 S) 66 WORK AREA MONITORING LS 7,500.0000 7,500.00 1.000 7,500.00 S) 67 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 175.0000 9,450.00 54.000 9,450.00 (2.01 MM THICK) 68 250 MM FLUME DOWNDRAIN M 200.0000 2,400.00 12.000 2,400.00 69 300 MM ENTRANCE TAPER EA 450.0000 1,800.00 4.000 1,800.00 70 250 MM TAPERED INLET EA 300.0000 600.00 2.000 600.00 71 300 MM ANCHOR ASSEMBLY EA 750.0000 4,500.00 6.000 4,500.00 72 ROCK SLOPE PROTECTION M3 900.0000 3,150.00 3.500 3,150.00 (BACKING NO. 1, METHOD B) 73 ROCK SLOPE PROTECTION M3 750.0000 5,250.00 8.000 6,000.00 (BACKING NO. 2, METHOD B) 74 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 450.0000 16,650.00 37.000 16,650.00 75 ROCK SLOPE PROTECTION FABRIC M2 6.0000 660.00 110.000 660.00 76 MISCELLANEOUS METAL KG 45.0000 12,285.00 73.000 3,285.00 273.000 12,285.00 SF)(RESTRAINER - CABLE TYPE) PROGRAM CAS145 PAGE 4 DATE 08/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-364204 TIME 04:08 PM ESTIMATE NO. 10 BID OPENING 10/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: CHAFFEE, ERIC DATE OF THIS ESTIMATE 08/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 MISCELLANEOUS METAL (BRIDGE) KG 25.0000 9,250.00 370.000 9,250.00 SF) 78 FENCE (TYPE WM AND BW) M 125.0000 2,500.00 5.000 625.00 20.000 2,500.00 79 MARKER (CULVERT) EA 75.0000 450.00 6.000 450.00 80 HIGHWAY POST MARKER EA 75.0000 75.00 1.000 75.00 81 OBJECT MARKER (TYPE L-1) EA 75.0000 150.00 2.000 150.00 82 METAL BEAM GUARD RAILING M 125.0000 47,500.00 5.180 647.50 374.750 46,843.75 S) 83 TUBULAR BICYCLE RAILING M 390.0000 80,730.00 207.000 80,730.00 SF) 84 TRANSITION RAILING (TYPE WB) EA 3,500.0000 14,000.00 4.000 14,000.00 S) 85 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,000.0000 6,000.00 4.000 8,000.00 S) 86 CONCRETE BARRIER (TYPE 736) M 220.0000 45,540.00 207.000 45,540.00 F) 87 THERMOPLASTIC TRAFFIC STRIPE M 3.0000 3,810.00 1,458.000 4,374.00 S) (SPRAYABLE) 88 PAVEMENT MARKER EA 30.0000 1,830.00 55.000 1,650.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 5 DATE 08/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-364204 TIME 04:08 PM ESTIMATE NO. 10 BID OPENING 10/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: CHAFFEE, ERIC DATE OF THIS ESTIMATE 08/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 85,441.50 2,719,766.40 ADJUSTMENT OF COMPENSATION 11,525.01 11,525.01 EXTRA WORK 12,399.71 42,795.60 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 109,366.22 2,774,087.01 89 MOBILIZATION LS 285,000.0000 285,000.00 1.000 285,000.00 ORIGINAL CONTRACT AMOUNT 2,979,595.25 TOTAL WORK COMPLETED 109,366.22 3,059,087.01 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -30,000.00 -30,000.00 TOTAL 79,366.22 3,029,087.01 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/04/05 255 05/01/06 11/21/05 07/20/07 172 243 0 0 100% 100% CHAFFEE, ERIC RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/07