PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/05 EST. NO.01 TIME 01:17 PM R.E. NAME: PASCAL, TONY 02-394704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/05 EST. NO.01 TIME 01:17 PM R.E. NAME: PASCAL, TONY 02-394704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-394704 TIME 01:17 PM ESTIMATE NO. 01 BID OPENING 01/11/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: PASCAL, TONY DATE OF THIS ESTIMATE 06/17/05 LOCATION PROGRESS ESTIMATE 02-SIS-89-25.0/ .0 ----------------- STEVE MANNING CONSTRUCTION INC IN SISKIYOU COUNTY AT MC CLOUD AT P O BOX 491660 0.5 KM NORTH OF BROADWAY REDDING CA 96049 FED. AID NO. ACNH-P089(85)E ,STPL-5902(45) ,ER-5902(45) PEDESTRIAN UNDERCROSSING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 3,500.0000 3,500.00 0.750 2,625.00 0.750 2,625.00 03 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 7,000.0000 7,000.00 0.120 840.00 0.120 840.00 S) 05 TYPE III BARRICADE EA 150.0000 300.00 1.000 150.00 1.000 150.00 06 REMOVE CHAIN LINK FENCE M 18.0000 1,656.00 94.000 1,692.00 94.000 1,692.00 S) 07 REMOVE BOLLARD EA 1,000.0000 2,000.00 2.000 2,000.00 2.000 2,000.00 08 RELOCATE RAIL FENCE M 40.0000 2,200.00 30.000 1,200.00 30.000 1,200.00 S) 09 400 MM PLASTIC PIPE-LINER M 250.0000 5,750.00 0.000 0.00 10 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.900 4,500.00 0.900 4,500.00 11 ROADWAY EXCAVATION M3 50.0000 28,500.00 285.000 14,250.00 285.000 14,250.00 12 STRAW (EROSION CONTROL) TONN 1,000.0000 600.00 0.000 0.00 S) 13 COMPOST (EROSION CONTROL) M3 700.0000 700.00 0.000 0.00 S) 14 PURE LIVE SEED (EROSION CONTROL) KG 200.0000 1,080.00 0.000 0.00 S) 15 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 5.0000 225.00 0.000 0.00 S) 16 IRRIGATION SYSTEM LS 25,000.0000 25,000.00 0.000 0.00 S) 17 CLASS 2 AGGREGATE BASE TONN 80.0000 22,400.00 0.000 0.00 18 ASPHALT CONCRETE TONN 125.0000 28,750.00 0.000 0.00 19 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 90.0000 4,500.00 0.000 0.00 AREA) 20 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 4,400.00 0.000 0.00 F) 21 MINOR CONCRETE (HEADWALL) M3 1,200.0000 60,000.00 0.000 0.00 F) 22 ARCHITECTURAL TREATMENT M2 275.0000 17,875.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/17/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-394704 TIME 01:17 PM ESTIMATE NO. 01 BID OPENING 01/11/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: PASCAL, TONY DATE OF THIS ESTIMATE 06/17/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROADSIDE SIGN - ONE POST EA 250.0000 500.00 0.000 0.00 24 CLEAN AND PAINT PIPE ARCH LS 6,000.0000 6,000.00 0.000 0.00 25 450 MM CORRUGATED STEEL PIPE M 300.0000 4,200.00 0.000 0.00 (2.77 MM THICK) 26 750 MM CORRUGATED STEEL PIPE M 400.0000 2,800.00 0.000 0.00 (2.77 MM THICK) 27 2970 MM X 2490 MM STRUCTURAL STEEL M 4,000.0000 28,000.00 0.000 0.00 PLATE PIPE ARCH (2.82 MM THICK) 28 450 MM WELDED STEEL PIPE (6.35 MM THICK) M 500.0000 5,000.00 0.000 0.00 29 JACKED 450 MM WELDED STEEL PIPE M 1,400.0000 22,400.00 8.000 11,200.00 8.000 11,200.00 (6.35 MM THICK) 30 450 MM STEEL FLARED END SECTION EA 200.0000 200.00 0.000 0.00 31 750 MM STEEL FLARED END SECTION EA 375.0000 750.00 0.000 0.00 32 ROCK SLOPE PROTECTION (LIGHT, METHOD B) TONN 350.0000 3,500.00 0.000 0.00 33 ROCK SLOPE PROTECTION TONN 120.0000 6,000.00 0.000 0.00 (BACKING NO. 3, METHOD B) 34 ROCK SLOPE PROTECTION FABRIC M2 15.0000 465.00 0.000 0.00 35 FRAME AND GRATE EA 340.0000 1,020.00 0.000 0.00 36 CHAIN LINK FENCE M 100.0000 9,000.00 0.000 0.00 S) 37 MARKER POST (GATE VALVE) EA 75.0000 150.00 0.000 0.00 38 MARKER (CULVERT) EA 50.0000 150.00 0.000 0.00 39 CHAIN LINK RAILING (TYPE 7) M 200.0000 6,400.00 0.000 0.00 S) 40 REMOVEABLE BOLLARD EA 1,000.0000 2,000.00 0.000 0.00 41 LIGHTING LS 21,007.0000 21,007.00 0.000 0.00 S) 42 150 MM PLASTIC PIPE (WATER MAIN) M 135.0000 8,775.00 0.000 0.00 43 150 MM GATE VALVE EA 1,000.0000 2,000.00 1.000 1,000.00 1.000 1,000.00 44 VALVE BOX EA 500.0000 1,000.00 1.000 500.00 1.000 500.00 PROGRAM CAS145 PAGE 3 DATE 06/17/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-394704 TIME 01:17 PM ESTIMATE NO. 01 BID OPENING 01/11/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: PASCAL, TONY DATE OF THIS ESTIMATE 06/17/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 42,957.00 42,957.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 42,957.00 42,957.00 ORIGINAL CONTRACT AMOUNT 357,753.00 TOTAL WORK COMPLETED 42,957.00 42,957.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 42,957.00 42,957.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/08/05 50 03/14/05 02/23/05 09/07/05 6 76 0 0 11% 12% PROGRESS IS SATISFACTORY PASCAL, TONY RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/05