PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/27/10 EST. NO.06 TIME 02:47 PM R.E. NAME: PASCAL, ANTHONY 02-395804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 71,277.00 E.W. @ L.S.(+) 051810 N 4-1 0 009 0002 1,564.49 E.W. @ F.A.(+) 021710 N 09-2 0 011 0004 1,116.50 A.C. @ L.S.(+) 051010 N 4 0 023 0001 2,383.66 E.W. @ F.A.(+) 032010 N 23-1 0 76,341.65 TOTAL THIS ESTIMATE 65,805.93 TOTAL PREVIOUS ESTIMATE 142,147.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/27/10 EST. NO.06 TIME 02:47 PM R.E. NAME: PASCAL, ANTHONY 02-395804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER 03/10 LTR -2,000.00 04 RET 03/10 DEDUCT 2,000.00 05 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/27/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-395804 TIME 02:47 PM ESTIMATE NO. 06 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: PASCAL, ANTHONY DATE OF THIS ESTIMATE 05/27/10 LOCATION PROGRESS ESTIMATE 02-SHA-5-R43.1/ .0 ----------------- GIFFORD CONSTRUCTION INC IN SHASTA CO ABOUT 0.8 KM NORTH OF P O BOX 492618 THE LAKEHEAD OVERCROSSING AT THE REDDING CA 960492618 LAKEHEAD SAFETY ROADSIDE REST AREA FED. AID NO. ACSH-058(338)E ,NH-058(338)E REHABILITATE FACILITIES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.750 1,500.00 03 PREPARE WATER POLLUTION CONTROL LS 475.0000 475.00 1.000 475.00 PROGRAM 04 TEMPORARY FIBER ROLL M 10.7500 5,375.00 55.000 591.25 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,200.0000 2,200.00 0.800 1,760.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 615.0000 1,845.00 3.000 1,845.00 07 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 0.750 750.00 08 TRAFFIC CONTROL SYSTEM LS 1,000.0000 1,000.00 0.750 750.00 09 TYPE III BARRICADE EA 175.0000 700.00 4.000 700.00 10 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 500.00 33.000 1,650.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 15,000.0000 15,000.00 0.520 7,800.00 12 ADJUST PULL BOX TO GRADE EA 250.0000 1,000.00 0.000 0.00 13 REMOVE CONCRETE SIDEWALK M2 6.2300 9,656.50 1,205.450 7,509.95 1,698.380 10,580.91 14 CLEARING AND GRUBBING LS 4,700.0000 4,700.00 1.000 4,700.00 15 IMPORTED BORROW M3 133.0000 18,620.00 105.650 14,051.45 105.650 14,051.45 16 HIGHWAY PLANTING LS 13,200.0000 13,200.00 0.000 0.00 17 EROSION CONTROL (TYPE D) M2 1.0000 5,000.00 0.000 0.00 18 MAINTAIN EXISTING PLANTED AREAS LS 9,000.0000 9,000.00 0.050 450.00 0.630 5,670.00 19 PLANT ESTABLISHMENT WORK LS 6,000.0000 6,000.00 0.000 0.00 20 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,850.0000 2,850.00 0.750 2,137.50 21 IRRIGATION SYSTEM LS 19,000.0000 19,000.00 0.200 3,800.00 22 100 MM IRRIGATION SLEEVE (SCHEDULE 40) M 50.0000 200.00 4.000 200.00 PROGRAM CAS145 PAGE 2 DATE 05/27/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-395804 TIME 02:47 PM ESTIMATE NO. 06 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: PASCAL, ANTHONY DATE OF THIS ESTIMATE 05/27/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 150 MM IRRIGATION SLEEVE (SCHEDULE 40) M 50.0000 1,450.00 24.390 1,219.50 24 CLASS 2 AGGREGATE BASE M3 95.0000 5,700.00 62.400 5,928.00 62.400 5,928.00 25 MINOR CONCRETE (SIDEWALK) M3 341.0000 64,790.00 20.450 6,973.45 20.450 6,973.45 26 MINOR CONCRETE (CURB RAMP) M3 676.0000 3,380.00 0.000 0.00 27 CHAIN LINK FENCE (TYPE CL-1.8, SLATTED) M 64.7500 2,590.00 0.000 0.00 28 1.5 M CHAIN LINK GATE EA 750.0000 750.00 0.000 0.00 (TYPE CL-1.8, SLATTED) 29 3.7 M CHAIN LINK GATE EA 1,600.0000 1,600.00 0.000 0.00 (TYPE CL-1.8, SLATTED) 30 BUILDING WORK LS 838,000.0000 838,000.00 0.160 134,080.00 0.916 767,608.00 PROGRAM CAS145 PAGE 3 DATE 05/27/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-395804 TIME 02:47 PM ESTIMATE NO. 06 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: PASCAL, ANTHONY DATE OF THIS ESTIMATE 05/27/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 168,992.85 840,690.06 ADJUSTMENT OF COMPENSATION 1,116.50 53,805.35 EXTRA WORK 75,225.15 88,342.23 SUBTOTAL AMOUNT EARNED 245,334.50 982,837.64 ORIGINAL CONTRACT AMOUNT 1,038,331.50 TOTAL WORK COMPLETED 245,334.50 982,837.64 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 245,334.50 982,837.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/09/09 210 11/30/09 11/24/09 08/16/10 88 32 0 0 76% 59% PROGRESS IS SATISFACTORY PASCAL, ANTHONY RESIDENT ENGINEER PROGRAM CAS145 DATE 05/27/10