PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/06 EST. NO.06 TIME 01:52 PM R.E. NAME: RINARD, WAYNE 02-398404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/06 EST. NO.06 TIME 01:52 PM R.E. NAME: RINARD, WAYNE 02-398404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CEM2025 -10,000.00 06 CEM2402(S)/PAYROLLS -10,000.00 06 -20,000.00 -20,000.00 TOTAL DEDUCTIONS -20,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-398404 TIME 01:52 PM ESTIMATE NO. 06 BID OPENING 09/20/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/25/06 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 06/16/06 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 02-SHA-273-14.4/ .0 ---------------------------------------- RON HALE CONSTRUCTION INC IN SHASTA COUNTY IN REDDING AT P O BOX 795 BUENA VENTURA BOULEVARD SHASTA LAKE CA 96019 FED. AID NO. N O N E LENGTHEN AND WIDEN TURN LANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.250 200.00 1.000 800.00 PROGRAM 02 WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 03 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.250 1,000.00 1.000 4,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 17,000.0000 17,000.00 1.000 17,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,500.0000 4,500.00 1.000 1,500.00 S) 06 REMOVE PAVEMENT MARKING M2 65.0000 455.00 15.320 995.80 07 REMOVE CULVERT M 50.0000 2,850.00 57.000 2,850.00 08 RELOCATE ROADSIDE SIGN (WOOD POST) EA 250.0000 1,000.00 4.000 1,000.00 09 REMOVE CONCRETE (CURB AND GUTTER) M 200.0000 4,800.00 24.000 4,800.00 10 ROADWAY EXCAVATION M3 40.0000 12,000.00 325.500 13,020.00 11 DITCH EXCAVATION M3 50.0000 1,650.00 33.000 1,650.00 12 IMPORTED MATERIAL (SHOULDER BACKING) TONN 95.0000 5,415.00 58.200 5,529.00 13 STRAW (EROSION CONTROL) KG 800.0000 640.00 0.800 640.00 14 COMPOST (EROSION CONTROL) M3 650.0000 455.00 0.700 455.00 15 SEED (EROSION CONTROL) KG 517.2414 1,500.00 2.900 1,500.00 16 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 25.1400 754.20 30.000 754.20 17 CLASS 2 AGGREGATE BASE M3 115.0000 19,550.00 170.000 19,550.00 18 ASPHALT CONCRETE TONN 135.0000 59,400.00 35.000 4,725.00 393.030 53,059.05 19 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 50.0000 3,500.00 62.500 3,125.00 20 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 11,400.00 5.700 11,400.00 F) 21 MINOR CONCRETE (BACKFILL) M3 150.0000 3,000.00 25.000 3,750.00 22 365 MM X 575 MM OVAL SHAPED REINFORCED M 250.0000 13,500.00 54.000 13,500.00 CONCRETE PIPE (CLASS III, RUBBER GASKET JOINT) PROGRAM CAS145 PAGE 2 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-398404 TIME 01:52 PM ESTIMATE NO. 06 BID OPENING 09/20/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/25/06 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 06/16/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MINOR CONCRETE (CURB AND GUTTER) M3 650.0000 5,200.00 8.000 5,200.00 24 MISCELLANEOUS IRON AND STEEL KG 5.0000 1,085.00 217.000 1,085.00 F) 25 DELINEATOR (CLASS 1) EA 65.0000 260.00 4.000 260.00 26 MARKER (CULVERT) EA 65.0000 130.00 2.000 130.00 27 THERMOPLASTIC PAVEMENT MARKING M2 100.0000 3,300.00 39.730 3,973.00 28 THERMOPLASTIC TRAFFIC STRIPE M 6.2500 3,812.50 627.300 3,920.63 (SPRAYABLE) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 350.00 41.000 410.00 30 RELOCATE LIGHTING STANDARD EA 10,000.0000 10,000.00 1.000 10,000.00 S) 31 MODIFY SIGNAL AND LIGHTING LS 40,850.0000 40,850.00 1.000 40,850.00 S) PROGRAM CAS145 PAGE 3 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-398404 TIME 01:52 PM ESTIMATE NO. 06 BID OPENING 09/20/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/25/06 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 06/16/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 7,425.00 228,206.68 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 34,275.87 SUBTOTAL AMOUNT EARNED 7,425.00 262,482.55 ORIGINAL CONTRACT AMOUNT 234,656.70 TOTAL WORK COMPLETED 7,425.00 262,482.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -20,000.00 -20,000.00 TOTAL -12,575.00 242,482.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/07/05 45 10/24/05 10/24/05 05/25/06 37 109 0 0 100% 100% RINARD, WAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/16/06