PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/13 EST. NO.02 TIME 11:05 AM R.E. NAME: BLINE, JEFF 02-3C0724 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/13 EST. NO.02 TIME 11:05 AM R.E. NAME: BLINE, JEFF 02-3C0724 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C0724 TIME 11:05 AM ESTIMATE NO. 02 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 09/19/13 LOCATION PROGRESS ESTIMATE 02-LAS-395-56.5/R61.0 ----------------- HAT CREEK CONSTRUCTION & IN LASSEN COUNTY AT AND NEAR JOHN MATERIALS INC STONVILLE FROM 0.1 MILE NORTH OF 24339 HIGHWAY 89 N SUNNYSIDE ROAD TO 0.1 MILE SOUTH OF BURNEY CA 96013 ROUTE 36. FED. AID NO. NH-S395(240)E PAVEMENT REHAB. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.900 9,000 003 TRAFFIC CONTROL SYSTEM LS 70,203.0000 70,203.00 0.250 17,550.75 0.500 35,101 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.250 1,250.00 0.500 2,500 005 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.250 250.00 0.500 500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125 007 TREATED WOOD WASTE LB 0.2500 4,550.00 0.000 0 008 REMOVE METAL BEAM GUARD RAILING LF 3.0000 11,520.00 0.000 0 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.9000 6,419.00 1,307.000 6,404 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.8000 8,322.00 1,895.000 7,201 011 SHOULDER BACKING TON 26.0000 55,640.00 517.100 13,444.60 517.100 13,444 012 PREPAVING PROFILOGRAPH LS 5,000.0000 5,000.00 0.000 0 013 PREPAVING GRINDING DAY EA 11,500.0000 11,500.00 3.000 34,500.00 3.000 34,500 014 REPLACE ASPHALT CONCRETE SURFACING CY 235.0000 314,900.00 1,506.930 354,128 015 MINOR HOT MIX ASPHALT TON 100.0000 8,600.00 0.000 0 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 1,730,000.00 10,116.260 1,011,626.00 10,116.260 1,011,626 017 SHOULDER RUMBLE STRIP STA 38.0000 16,644.00 0.000 0 (HMA,GROUND-IN INDENTATIONS) 018 CENTERLINE RUMBLE STRIP STA 38.0000 9,006.00 0.000 0 (HMA, GROUND-IN INDENTATIONS) 019 DATA CORE LS 3,000.0000 3,000.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.5000 450.00 0.000 0 021 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.3500 6,858.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.5000 2,235.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C0724 TIME 11:05 AM ESTIMATE NO. 02 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 09/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 800.0000 24,800.00 0.000 0 024 METAL BEAM GUARD RAILING (STEEL POST) LF 22.0000 70,180.00 0.000 0 025 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 3,000.00 0.000 0 026 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,550.0000 40,800.00 0.000 0 027 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 8,515.00 0.000 0 028 THERMOPLASTIC TRAFFIC STRIPE LF 0.2900 27,782.00 0.000 0 (SPRAYABLE) 029 PAVEMENT MARKER EA 7.0000 11,830.00 0.000 0 (RETROREFLECTIVE-RECESSED) 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C0724 TIME 11:05 AM ESTIMATE NO. 02 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 09/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,078,621.35 1,477,030.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,078,621.35 1,477,030.95 ORIGINAL CONTRACT AMOUNT 2,475,754.00 TOTAL WORK COMPLETED 1,078,621.35 1,477,030.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,078,621.35 1,477,030.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 45 07/29/13 07/29/13 09/20/13 30 6 0 0 57% 67% PROGRESS IS SATISFACTORY PER RE REQUEST BLINE, JEFF RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/13