PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/11/15 EST. NO. 010 TIME 09:01 AM R.E. NAME: BLINE, JEFF 02-3C0724 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/11/15 EST. NO. 010 TIME 09:01 AM R.E. NAME: BLINE, JEFF 02-3C0724 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2013 CEM4401 -10,000.00 006 MISSING FNL CEM4401 -10,000.00 009 MISSING 2014 CEM4401 -10,000.00 009 2013 CEM4401 10,000.00 009 REC'D FNL CEM4401 10,000.00 010 REC'D 2014 CEM4401 10,000.00 010 20,000.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402F -10,000.00 009 0.00 -10,000.00 TOTAL DEDUCTIONS 20,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 08/11/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C0724 TIME 09:01 AM ESTIMATE NO. 010 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/15 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 08/11/15 LOCATION SEMI-FINAL ESTIMATE 02-LAS-395-56.5/R61.0 ------------------- HAT CREEK CONSTRUCTION & IN LASSEN COUNTY AT AND NEAR JOHN MATERIALS INC STONVILLE FROM 0.1 MILE NORTH OF 24339 HIGHWAY 89 N SUNNYSIDE ROAD TO 0.1 MILE SOUTH OF BURNEY CA 96013 ROUTE 36. FED. AID NO. NH-S395(240)E PAVEMENT REHAB. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 1.000 10,000 003 TRAFFIC CONTROL SYSTEM LS 70,203.0000 70,203.00 1.000 70,203 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 1.000 5,000 005 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 007 TREATED WOOD WASTE LB 0.2500 4,550.00 36,080.000 9,020 008 REMOVE METAL BEAM GUARD RAILING LF 3.0000 11,520.00 4,103.000 12,309 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.9000 6,419.00 1,307.000 6,404 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.8000 8,322.00 1,895.000 7,201 011 SHOULDER BACKING TON 26.0000 55,640.00 1,614.260 41,970 012 PREPAVING PROFILOGRAPH LS 5,000.0000 5,000.00 1.000 5,000 013 PREPAVING GRINDING DAY EA 11,500.0000 11,500.00 3.000 34,500 014 REPLACE ASPHALT CONCRETE SURFACING CY 235.0000 314,900.00 1,506.930 354,128 015 MINOR HOT MIX ASPHALT TON 100.0000 8,600.00 136.330 13,633 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 1,730,000.00 19,580.370 1,958,037 017 SHOULDER RUMBLE STRIP STA 38.0000 16,644.00 416.000 15,808 (HMA,GROUND-IN INDENTATIONS) 018 CENTERLINE RUMBLE STRIP STA 38.0000 9,006.00 241.440 9,174 (HMA, GROUND-IN INDENTATIONS) 019 DATA CORE LS 3,000.0000 3,000.00 1.000 3,000 020 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.5000 450.00 129.000 322 021 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.3500 6,858.00 5,111.000 6,899 022 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.5000 2,235.00 1,348.000 2,022 PROGRAM CAS145 PAGE 2 DATE 08/11/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C0724 TIME 09:01 AM ESTIMATE NO. 010 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/15 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 08/11/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 800.0000 24,800.00 32.470 25,976 024 METAL BEAM GUARD RAILING (STEEL POST) LF 22.0000 70,180.00 3,162.500 69,575 025 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 3,000.00 1.000 3,000 026 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,550.0000 40,800.00 17.000 43,350 027 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 8,515.00 1,477.000 9,600 028 THERMOPLASTIC TRAFFIC STRIPE LF 0.2900 27,782.00 108,907.000 31,583 (SPRAYABLE) 029 PAVEMENT MARKER EA 7.0000 11,830.00 1,558.000 10,906 (RETROREFLECTIVE-RECESSED) 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/11/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C0724 TIME 09:01 AM ESTIMATE NO. 010 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/15 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 08/11/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 2,767,624.21 ADJUSTMENT OF COMPENSATION 0.00 68,849.96 EXTRA WORK 0.00 23,206.98 SUBTOTAL AMOUNT EARNED 0.00 2,859,681.15 ORIGINAL CONTRACT AMOUNT 2,475,754.00 TOTAL WORK COMPLETED 0.00 2,859,681.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 20,000.00 -10,000.00 TOTAL 20,000.00 2,849,681.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 45 07/29/13 07/29/13 06/23/15 42 430 0 0 100% 100% BLINE, JEFF RESIDENT ENGINEER PROGRAM CAS145 DATE 08/11/15