PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/07 EST. NO.01 TIME 04:29 PM R.E. NAME: BLINE, JEFF 02-3C7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/07 EST. NO.01 TIME 04:29 PM R.E. NAME: BLINE, JEFF 02-3C7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C7104 TIME 04:29 PM ESTIMATE NO. 01 BID OPENING 06/12/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 10/24/07 LOCATION PROGRESS ESTIMATE 02-SHA-273-4.8/5.1 ----------------- STIMPEL WIEBELHAUS ASSOCIATES IN SHASTA COUNTY IN ANDERSON AT INC VARIOUS LOCATIONS P O BOX 492335 REDDING CA 960492335 FED. AID NO. ACST-S273(8)E ,P-S273(8)E ,STPH-6202(2) INSTALL SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 0.750 7,500.00 0.750 7,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.100 300.00 0.100 300.00 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.900 9,000.00 0.900 9,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 29,941.0000 29,941.00 0.200 5,988.20 0.200 5,988.20 S) 06 TYPE III BARRICADE EA 350.0000 700.00 0.000 0.00 S) 07 PORTABLE DELINEATOR EA 35.0000 1,995.00 47.000 1,645.00 47.000 1,645.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,200.0000 12,800.00 0.000 0.00 S) 09 ABANDON CULVERT EA 1,500.0000 1,500.00 0.000 0.00 10 REMOVE MARKER EA 200.0000 200.00 0.000 0.00 11 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 34.0000 2,924.00 0.000 0.00 S) 12 REMOVE PAINTED TRAFFIC STRIPE LF 1.5500 4,340.00 0.000 0.00 S) 13 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.5000 5,475.00 0.000 0.00 S) 14 REMOVE PAVEMENT MARKER EA 15.0000 285.00 0.000 0.00 15 REMOVE ROADSIDE SIGN EA 100.0000 300.00 0.000 0.00 16 REMOVE HEADWALL EA 1,500.0000 1,500.00 0.000 0.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 6,450.00 0.000 0.00 S) 18 REMOVE CONCRETE CURB LF 5.0000 650.00 0.000 0.00 19 REMOVE CONCRETE (RUMBLE BAR) CY 6,000.0000 600.00 0.000 0.00 20 ROADWAY EXCAVATION CY 95.0000 12,350.00 55.590 5,281.05 55.590 5,281.05 21 LEAD COMPLIANCE PLAN LS 3,200.0000 3,200.00 0.000 0.00 22 IMPORTED BORROW CY 38.0000 13,300.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C7104 TIME 04:29 PM ESTIMATE NO. 01 BID OPENING 06/12/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 10/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PRUNE EXISTING PLANTS LS 2,000.0000 2,000.00 0.000 0.00 S) 24 STRAW (EROSION CONTROL) LB 3.0000 450.00 0.000 0.00 S) 25 COMPOST (EROSION CONTROL) CF 250.0000 400.00 0.000 0.00 S) 26 PURE LIVE SEED (EROSION CONTROL) LB 95.0000 475.00 0.000 0.00 S) 27 COMMERCIAL FERTILIZER (EROSION CONTROL) LB 19.0000 361.00 0.000 0.00 S) 28 MAINTAIN EXISTING IRRIGATION FACILITIES LS 4,000.0000 4,000.00 0.000 0.00 S) 29 IRRIGATION SYSTEM LS 4,000.0000 4,000.00 0.000 0.00 S) 30 CLASS 2 AGGREGATE BASE CY 70.0000 22,400.00 0.000 0.00 31 ASPHALT CONCRETE (TYPE A) TON 115.0000 79,350.00 0.000 0.00 32 PLACE ASPHALT CONCRETE (MISCELLANEOUS SQYD 25.0000 6,000.00 0.000 0.00 AREA) 33 PLACE ASPHALT CONCRETE DIKE (TYPE A) LF 28.0000 2,492.00 0.000 0.00 34 MINOR CONCRETE (MINOR STRUCTURE) CY 3,000.0000 1,200.00 0.000 0.00 F) 35 MINOR CONCRETE (BACKFILL) CY 300.0000 5,100.00 0.000 0.00 36 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 620.00 0.000 0.00 37 ROADSIDE SIGN - ONE POST EA 350.0000 350.00 0.000 0.00 38 24" CORRUGATED STEEL PIPE (.109" THICK) LF 125.0000 9,375.00 0.000 0.00 39 36" CORRUGATED STEEL PIPE INLET LF 600.0000 1,800.00 0.000 0.00 (.109" THICK) 40 24" STEEL FLARED END SECTION EA 350.0000 350.00 0.000 0.00 41 MINOR CONCRETE (CURB, SIDEWALK AND CY 900.0000 26,100.00 0.000 0.00 CURB RAMP) 42 FRAME AND GRATE EA 400.0000 400.00 0.000 0.00 S) 43 MILEPOST MARKER EA 50.0000 50.00 0.000 0.00 44 MARKER (CULVERT) EA 50.0000 50.00 0.000 0.00 45 THERMOPLASTIC PAVEMENT MARKING SQFT 7.5000 8,400.00 0.000 0.00 S) 46 THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 8,425.00 0.000 0.00 S) (SPRAYABLE) 47 PAVEMENT MARKER (NON-REFLECTIVE) EA 10.0000 330.00 0.000 0.00 S) 48 PAVEMENT MARKER (RETROREFLECTIVE) EA 14.0000 1,540.00 0.000 0.00 S) 49 SIGNAL AND LIGHTING (LOCATION 2) LS 176,000.0000 176,000.00 0.100 17,600.00 0.100 17,600.00 S) PROGRAM CAS145 PAGE 3 DATE 10/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C7104 TIME 04:29 PM ESTIMATE NO. 01 BID OPENING 06/12/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 10/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 WIRELESS INTERCONNECTION SYSTEM LS 15,000.0000 15,000.00 0.000 0.00 S) 51 BATTERY BACKUP SYSTEM EA 2,000.0000 2,000.00 0.000 0.00 S) 52 VIDEO IMAGE VEHICLE DETECTION SYSTEM LS 25,000.0000 25,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 10/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C7104 TIME 04:29 PM ESTIMATE NO. 01 BID OPENING 06/12/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/19/07 R.E. NAME: BLINE, JEFF DATE OF THIS ESTIMATE 10/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 47,314.25 47,314.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 47,314.25 47,314.25 ORIGINAL CONTRACT AMOUNT 528,528.00 TOTAL WORK COMPLETED 47,314.25 47,314.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 47,314.25 47,314.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/07 30 10/08/07 10/09/07 11/23/07 7 2 0 0 9% 23% PROGRESS IS SATISFACTORY PER RE REQUEST BLINE, JEFF RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/07