PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/08 EST. NO.03 TIME 09:36 AM R.E. NAME: HINTON, JOHN 02-3C8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0040 1,147.58 E.W. @ U.P (+) 081408 N 0040 0 0041 1,220.22 081508 N 0041 0 0042 528.58 081808 N 0042 0 0043 1,067.16 081908 N 0043 0 0044 528.58 082008 N 0044 0 0045 495.50 082108 N 0045 0 0046 494.02 082208 N 0046 0 0047 495.50 082508 N 0047 0 0048 673.90 082608 N 0048 0 0049 500.50 082708 N 0049 0 002 0014 2,657.13 E.W. @ F.A.(+) 081808 N 0014 0 0015 1,412.33 081908 N 0015 0 0016 1,553.49 082008 N 0016 0 0017 1,345.67 082108 N 0017 0 0018 2,567.12 082208 N 0018 0 0020 1,000.93 082008 N 0020 0 0021 751.37 082108 N 0021 0 0022 1,776.62 082508 N 0022 0 0023 1,470.90 082608 N 0023 0 0024 2,243.00 082708 N 0024 0 0025 3,687.36 082808 N 0025 0 0026 2,026.35 090208 N 0026 0 0027 2,018.65 090308 N 0027 0 0028 2,467.11 090408 N 0028 0 0033 350.18 090208 N 0033 0 0034 490.25 090308 N 0034 0 0035 210.11 090408 N 0035 0 35,180.11 TOTAL THIS ESTIMATE 51,835.92 TOTAL PREVIOUS ESTIMATE 87,016.03 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/08 EST. NO.03 TIME 09:36 AM R.E. NAME: HINTON, JOHN 02-3C8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C8604 TIME 09:36 AM ESTIMATE NO. 03 BID OPENING 04/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/08 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 09/24/08 LOCATION PROGRESS ESTIMATE 02-SIS-263-52.6/57.1 ----------------- STEWART ENGINEERING INC IN SISKIYOU COUNTY AT VARIOUS P O BOX 990010 LOCATIONS REDDING CA 96099 FED. AID NO. N O N E REHABILITATE BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 6,800.0000 6,800.00 0.120 816.00 0.540 3,672.00 02 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 PROGRAM 03 TEMPORARY MULCH CY 60.0000 2,100.00 10.000 600.00 04 TEMPORARY FIBER ROLL LF 3.5000 1,750.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,750.0000 2,750.00 0.750 2,062.50 0.750 2,062.50 06 CONSTRUCTION AREA SIGNS LS 9,400.0000 9,400.00 0.018 169.20 0.831 7,811.40 S) 07 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.120 12,000.00 0.540 54,000.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN EA 8,600.0000 25,800.00 1.000 8,600.00 S) 09 REMOVE METAL BEAM GUARD RAILING LF 9.2000 11,224.00 512.500 4,715.00 1,175.000 10,810.00 S) 10 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.5000 84,133.50 56,089.000 84,133.50 11 RECONSTRUCT DRAINAGE FACILITY EA 1,080.0000 1,080.00 1.000 1,080.00 1.000 1,080.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 13.2000 37,092.00 0.000 0.00 S) 13 REMOVE UNSOUND CONCRETE CF 70.0000 9,940.00 148.000 10,360.00 14 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.9000 60,592.50 28,836.000 25,952.40 28,836.000 25,952.40 15 BRIDGE REMOVAL (PORTION), LOCATION A LS 6,600.0000 6,600.00 1.000 6,600.00 1.000 6,600.00 16 BRIDGE REMOVAL (PORTION), LOCATION B LS 3,800.0000 3,800.00 1.000 3,800.00 1.000 3,800.00 17 BRIDGE REMOVAL (PORTION), LOCATION C LS 43,000.0000 43,000.00 1.000 43,000.00 1.000 43,000.00 18 BRIDGE REMOVAL (PORTION), LOCATION D LS 5,950.0000 5,950.00 1.000 5,950.00 1.000 5,950.00 19 BRIDGE REMOVAL (PORTION), LOCATION E LS 7,400.0000 7,400.00 0.500 3,700.00 0.500 3,700.00 20 STRUCTURE EXCAVATION (BRIDGE) CY 176.0000 1,408.00 8.000 1,408.00 F) 21 STRUCTURE BACKFILL (BRIDGE) CY 309.0000 1,854.00 6.000 1,854.00 6.000 1,854.00 F) 22 HOT MIX ASPHALT (TYPE A) TON 165.0000 92,400.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C8604 TIME 09:36 AM ESTIMATE NO. 03 BID OPENING 04/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/08 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 09/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 60.0000 600.00 0.000 0.00 24 STRUCTURAL CONCRETE, BRIDGE CY 520.0000 68,640.00 142.000 73,840.00 142.000 73,840.00 25 DRILL AND BOND DOWEL LF 48.5000 40,255.00 562.000 27,257.00 830.000 40,255.00 26 CLEAN EXPANSION JOINT LF 28.0000 17,556.00 268.000 7,504.00 268.000 7,504.00 27 RAPID SETTING CONCRETE (PATCH) CF 120.0000 17,040.00 17.000 2,040.00 165.000 19,800.00 28 FURNISH ANTI-ICING POLYMER OVERLAY SQFT 7.0000 471,275.00 0.000 0.00 29 PLACE ANTI-ICING POLYMER OVERLAY SQFT 1.4800 99,641.00 0.000 0.00 30 JOINT SEAL (MR 1/2") LF 47.0000 13,771.00 0.000 0.00 S) 31 JOINT SEAL (MR 1") LF 47.0000 12,361.00 0.000 0.00 S) 32 JOINT SEAL ASSEMBLY (MR 3") LF 216.0000 10,584.00 0.000 0.00 S) 33 JOINT SEAL (MR 2") LF 115.0000 2,875.00 0.000 0.00 S) 34 BAR REINFORCING STEEL (EPOXY COATED) LB 1.7000 25,913.10 14,650.000 24,905.00 14,650.000 24,905.00 S) (BRIDGE) 35 METAL BEAM GUARD RAILING (WOOD POST) LF 68.0000 46,240.00 237.000 16,116.00 387.000 26,316.00 S) 36 CONCRETE BARRIER (TYPE 25 MODIFIED) LF 456.0000 40,584.00 43.080 19,644.48 87.620 39,954.72 F) 37 BURIED POST ANCHOR EA 3,560.0000 3,560.00 0.000 0.00 S) 38 TRANSITION RAILING (TYPE WB) EA 9,500.0000 180,500.00 6.000 57,000.00 14.000 133,000.00 S) 39 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,560.0000 32,040.00 4.000 14,240.00 8.000 28,480.00 S) 40 CONCRETE BARRIER (TYPE 9-11 MODIFIED) LF 220.0000 3,520.00 16.000 3,520.00 F) 41 THERMOPLASTIC PAVEMENT MARKING SQFT 9.8000 1,372.00 0.000 0.00 S) 42 THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 10,637.00 0.000 0.00 S) (SPRAYABLE) 43 PAVEMENT MARKER EA 27.0000 7,560.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3C8604 TIME 09:36 AM ESTIMATE NO. 03 BID OPENING 04/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/08 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 09/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 354,245.58 674,468.52 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 35,180.11 87,016.03 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 389,425.69 761,484.55 44 MOBILIZATION LS 130,000.0000 130,000.00 0.950 123,500.00 ORIGINAL CONTRACT AMOUNT 1,753,598.10 TOTAL WORK COMPLETED 389,425.69 884,984.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 389,425.69 884,984.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/20/08 100 06/23/08 07/07/08 11/28/08 54 0 0 0 66% 54% PROGRESS IS SATISFACTORY HINTON, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/08