PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/20/12 EST. NO.01 TIME 10:00 AM R.E. NAME: RINARD, WAYNE 02-3E9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/20/12 EST. NO.01 TIME 10:00 AM R.E. NAME: RINARD, WAYNE 02-3E9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3E9304 TIME 10:00 AM ESTIMATE NO. 01 BID OPENING 03/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 11/20/12 LOCATION PROGRESS ESTIMATE 02-TRI-299-64.1/72.2 ----------------- MERCER-FRASER COMPANY IN SHASTA AND TRINITY COUNTIES AT P O BOX 1006 AND NEAD DOUGLAS CITY FROM 0.6 MILE EUREKA CA 955021006 EAST OF LEWISTON ROAD TO 0.1 MILE EAST OF SHASTA COUNTY LINE. FED. AID NO. N O N E HMA THIN BLANKET OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.000 0 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 95,000.0000 95,000.00 0.170 16,150.00 0.170 16,150 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.170 850.00 0.170 850 006 REMOVE METAL BEAM GUARD RAILING LF 30.0000 1,440.00 0.000 0 007 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 9,100.00 0.000 0 008 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 18,200.00 0.000 0 009 RECONSTRUCT METAL BEAM GUARD RAILING LF 19.0000 154,280.00 0.000 0 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 21,500.00 0.000 0 011 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0 012 SHOULDER BACKING TON 22.0000 55,660.00 0.000 0 013 REPLACE ASPHALT CONCRETE SURFACING CY 325.0000 211,250.00 774.290 251,644.25 774.290 251,644 014 HOT MIX ASPHALT TON 121.0000 1,548,800.00 0.000 0 015 PAVING ASPHALT (BINDER, GEOSYNTHETIC TON 1,500.0000 3,300.00 0.000 0 PAVEMENT INTERLAYER) 016 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 7.0000 14,350.00 0.000 0 (PAVING FABRIC) 017 RUMBLE STRIP STA 200.0000 4,800.00 0.000 0 018 DATA CORE LS 5,000.0000 5,000.00 0.000 0 019 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 7,280.00 0.000 0 020 TACK COAT TON 850.0000 46,750.00 0.000 0 021 METAL BEAM GUARD RAILING (STEEL POST) LF 50.0000 2,400.00 0.000 0 022 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 12,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3E9304 TIME 10:00 AM ESTIMATE NO. 01 BID OPENING 03/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 11/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 11,760.00 0.000 0 024 THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 42,300.00 0.000 0 (SPRAYABLE) 025 PAVEMENT MARKER EA 8.0000 29,680.00 0.000 0 (RETROREFLECTIVE-RECESSED) 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 027 TRAFFIC MONITORING STATION LS 3,000.0000 3,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3E9304 TIME 10:00 AM ESTIMATE NO. 01 BID OPENING 03/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 11/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 269,769.25 269,769.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 269,769.25 269,769.25 ORIGINAL CONTRACT AMOUNT 2,316,350.00 TOTAL WORK COMPLETED 269,769.25 269,769.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 269,769.25 269,769.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/25/12 30 10/29/12 10/29/12 12/19/12 9 7 0 0 11% 30% PROGRESS IS SATISFACTORY *** SUSPENDED ON 11/08/12. RINARD, WAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 11/20/12