PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/12 EST. NO.01 TIME 10:52 AM R.E. NAME: ALEXANDER, NATHAN 02-3E9904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/12 EST. NO.01 TIME 10:52 AM R.E. NAME: ALEXANDER, NATHAN 02-3E9904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3E9904 TIME 10:52 AM ESTIMATE NO. 01 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 08/22/12 LOCATION PROGRESS ESTIMATE 02-SHA-44-1.7/4.3 ----------------- J F SHEA CONSTRUCTION INC IN SHASTA COUNTY NEAR REDDING FROM P O BOX 494519 0.1 MILE WEST OF ROUTE 5 SEPARATION REDDING CA 96049 TO STILLWATER CREEK BRIDGE. FED. AID NO. N O N E RHMA OVERLAY WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.550 1,375.00 0.550 1,375.00 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,800.0000 2,800.00 0.550 1,540.00 0.550 1,540.00 004 CONSTRUCTION AREA SIGNS LS 23,000.0000 23,000.00 0.670 15,410.00 0.670 15,410.00 005 TRAFFIC CONTROL SYSTEM LS 54,000.0000 54,000.00 0.550 29,700.00 0.550 29,700.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,100.0000 7,100.00 0.550 3,905.00 0.550 3,905.00 007 REMOVE METAL BEAM GUARD RAILING LF 24.0000 1,200.00 0.000 0.00 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.7500 15,580.00 2,968.000 14,098.00 2,968.000 14,098.00 009 RECONSTRUCT METAL BEAM GUARD RAILING LF 19.0000 66,690.00 0.000 0.00 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.4000 58,660.00 24,544.000 34,361.60 24,544.000 34,361.60 011 LEAD COMPLIANCE PLAN LS 2,200.0000 2,200.00 0.750 1,650.00 0.750 1,650.00 012 SHOULDER BACKING TON 38.0000 74,100.00 0.000 0.00 013 REPLACE ASPHALT CONCRETE SURFACING CY 537.0000 123,510.00 258.440 138,782.28 258.440 138,782.28 014 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TON 119.0000 2,582,300.00 10,181.770 1,211,630.63 10,181.770 1,211,630.63 015 RUMBLE STRIP STA 21.0000 33,810.00 0.000 0.00 016 DATA CORE LS 3,000.0000 3,000.00 0.000 0.00 017 TACK COAT TON 457.0000 63,980.00 0.000 0.00 018 MINOR CONCRETE (MINOR STRUCTURE) CY 3,600.0000 9,720.00 0.000 0.00 019 TRANSITION RAILING (TYPE WB) EA 4,200.0000 8,400.00 0.000 0.00 020 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,700.0000 7,400.00 0.000 0.00 021 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 15,000.00 0.000 0.00 022 THERMOPLASTIC PAVEMENT MARKING SQFT 7.1000 37,772.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3E9904 TIME 10:52 AM ESTIMATE NO. 01 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 61,500.00 0.000 0.00 (SPRAYABLE) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 19,050.00 0.000 0.00 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 0.550 660.00 0.550 660.00 SYSTEM ELEMENTS DURING CONSTRUCTION 026 TRAFFIC MONITORING STATION LS 34,000.0000 34,000.00 0.250 8,500.00 0.250 8,500.00 PROGRAM CAS145 PAGE 3 DATE 08/22/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3E9904 TIME 10:52 AM ESTIMATE NO. 01 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 08/22/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,462,737.51 1,462,737.51 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,462,737.51 1,462,737.51 ORIGINAL CONTRACT AMOUNT 3,309,972.00 TOTAL WORK COMPLETED 1,462,737.51 1,462,737.51 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,462,737.51 1,462,737.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/21/12 40 07/20/12 07/20/12 09/14/12 22 0 0 0 44% 55% PROGRESS IS SATISFACTORY ALEXANDER, NATHAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/12