PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/18 EST. NO. 001 TIME 11:44 AM R.E. NAME: ZDENEK, MIKE 02-3H1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/18 EST. NO. 001 TIME 11:44 AM R.E. NAME: ZDENEK, MIKE 02-3H1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3H1504 TIME 11:44 AM ESTIMATE NO. 001 BID OPENING 11/07/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: ZDENEK, MIKE DATE OF THIS ESTIMATE 05/23/18 LOCATION RERUN PROGRESS ESTIMATE 02-LAS-299-0.0/4.7 ----------------------- J.F. SHEA CONSTRUCTION, INC. IN LASSEN COUNTY NEAR MCARTHUR FROM PO BOX 494519 SHASTA COUNTY LINE TO 4.0 MILES REDDING CA 96049 WEST OF MUCK VALLEY HYDRO ROAD. FED. AID NO. N O N E AC OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,225.0000 1,225.00 1.000 1,225.00 1.000 1,225 002 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.520 1,820.00 0.520 1,820 003 TRAFFIC CONTROL SYSTEM LS 74,540.0000 74,540.00 0.300 22,362.00 0.300 22,362 004 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 2.0000 660.00 83.900 167.80 83.900 167 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,900.0000 2,900.00 0.300 870.00 0.300 870 006 JOB SITE MANAGEMENT LS 1,300.0000 1,300.00 0.300 390.00 0.300 390 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 600.0000 600.00 0.750 450.00 0.750 450 008 TREATED WOOD WASTE LB 0.0500 1,250.00 0.000 0 009 SHOULDER BACKING TON 42.0000 157,080.00 0.000 0 010 PREPAVING INERTIAL PROFILER LS 3,465.0000 3,465.00 1.000 3,465.00 1.000 3,465 011 PREPAVING GRINDING DAY EA 12,500.0000 37,500.00 2.000 25,000.00 2.000 25,000 012 REPLACE ASPHALT CONCRETE SURFACING CY 365.0000 91,250.00 308.140 112,471.10 308.140 112,471 013 HOT MIX ASPHALT (TYPE A) TON 89.0000 1,299,400.00 7,819.370 695,923.93 7,819.370 695,923 014 DATA CORE LS 5,875.0000 5,875.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 8.0000 5,520.00 0.000 0 016 PLACE HOT MIX ASPHALT SQYD 75.0000 19,500.00 0.000 0 (MISCELLANEOUS AREA) 017 TACK COAT TON 443.0000 15,505.00 10.000 4,430.00 10.000 4,430 018 REMOVE ASPHALT CONCRETE DIKE LF 30.0000 20,700.00 695.000 20,850.00 695.000 20,850 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.0000 7,920.00 490.400 3,923.20 490.400 3,923 020 OBJECT MARKER (TYPE L-1) EA 42.0000 504.00 0.000 0 021 RECONSTRUCT GUARDRAIL LF 19.0000 33,060.00 0.000 0 022 RECONSTRUCT SRT (8 POST) EA 1,300.0000 7,800.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3H1504 TIME 11:44 AM ESTIMATE NO. 001 BID OPENING 11/07/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: ZDENEK, MIKE DATE OF THIS ESTIMATE 05/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 7.5000 2,925.00 0.000 0 024 THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 34,740.00 0.000 0 (SPRAYABLE) 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,110.00 373.000 1,119.00 373.000 1,119 PROGRAM CAS145 PAGE 3 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3H1504 TIME 11:44 AM ESTIMATE NO. 001 BID OPENING 11/07/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: ZDENEK, MIKE DATE OF THIS ESTIMATE 05/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 894,467.03 894,467.03 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 894,467.03 894,467.03 ORIGINAL CONTRACT AMOUNT 1,829,829.00 TOTAL WORK COMPLETED 894,467.03 894,467.03 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 894,467.03 894,467.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/18/17 30 05/08/18 05/08/18 06/20/18 8 1 0 0 47% 27% PROGRESS IS SATISFACTORY ZDENEK, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/18