PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/20/23 EST. NO. 021 TIME 10:11 AM R.E. NAME: YOLTON, JOHN 02-3J1204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 1631 9,330.55 E.W. @ F.A.(+) 011722 N 1588.0 1637 4,165.43 013122 N 1594.0 1638 2,499.26 020822 N 1595.0 2509 18,142.74 011823 N 2531.0 2510 7,808.78 110122 N 2532.0 2599 12,472.41 021023 N 2607.0 2600 926.49 021023 N 2608.0 2601 51,471.68 020123 N 2549.0 106,817.34 TOTAL THIS ESTIMATE 28,370,876.98 TOTAL PREVIOUS ESTIMATE 28,477,694.32 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/20/23 EST. NO. 021 TIME 10:11 AM R.E. NAME: YOLTON, JOHN 02-3J1204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE BIOMASS -303,414.40 013 0.00 -303,414.40 LABOR COMPLIANCE VIOLATION PER LTR DATED 1/22 -5,000.00 005 RETURN DEDUCT 1/22 5,000.00 006 DEDUCT PER 5/22 LTR -10,000.00 010 DEDUCT PER 6/22 LTR -10,000.00 011 RETURN 5/22 DEDUCT 10,000.00 013 RETURN 6/22 DEDUCT 10,000.00 013 DEDUCT PER 9/22 LTR -10,000.00 014 DEDUCT PER 10/22 LTR -10,000.00 015 RELEASE 9/22 DEDUCT 10,000.00 015 DEDUCT PER 11/22 LTR -10,000.00 016 DEDUCT PER 12/22 LTR -10,000.00 017 DEDUCT LTR 1/23 -10,000.00 018 RTN DEDUCT LTR 11/22 10,000.00 018 RTN DEDUCT LTR 12/22 10,000.00 018 DEDUCT LTTR 2/2023 -4,000.00 019 RETURN LTTR 10/2022 10,000.00 019 DEDUCT LTTR 3/23 -2,000.00 020 RTN DEDUCT LTR 1/23 10,000.00 020 DEDUCT LTR 4/23 -3,000.00 021 RTN DEDUCT 2/23 4,000.00 021 RTN DEDUCT 3/23 2,000.00 021 3,000.00 -3,000.00 TOTAL DEDUCTIONS 3,000.00 -306,414.40 PROGRAM CAS145 PAGE 1 DATE 04/20/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J1204 TIME 10:11 AM ESTIMATE NO. 021 BID OPENING 07/26/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: YOLTON, JOHN DATE OF THIS ESTIMATE 04/20/23 LOCATION PROGRESS ESTIMATE 02-PLU-70-4.0/45.0 ----------------- J. F. SHEA CONSTRUCTION, INC. IN PLUMAS COUNTY NEAR PULGA PO BOX 494519 FROM ROCK CREEK POWERHOUSE REDDING, CA 96049 OVERCROSSING TO FAIRGROUNDS ROAD. DIR'S EMERGENCY L.B. FED. AID NO. N O N E REMOVE ALL HAZARD TREES, REPLACE BURNT MBG ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 DIXIE FIRE SOUTH DO (BOND PREMIUM) LS 8,000.0000 8,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/20/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J1204 TIME 10:11 AM ESTIMATE NO. 021 BID OPENING 07/26/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: YOLTON, JOHN DATE OF THIS ESTIMATE 04/20/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 106,817.34 28,477,694.32 SUBTOTAL AMOUNT EARNED 106,817.34 28,477,694.32 ORIGINAL CONTRACT AMOUNT 8,000.00 TOTAL WORK COMPLETED 106,817.34 28,477,694.32 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 3,000.00 -306,414.40 TOTAL 109,817.34 28,171,279.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/30/21 260 07/26/21 07/26/21 05/30/23 404 26 224 0 92% 83% PROGRESS IS SATISFACTORY YOLTON, JOHN RESIDENT ENGINEER