PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/20/23 EST. NO. 020 TIME 12:19 PM R.E. NAME: TIM BADE 02-3J2204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0425 19,370.49 E.W. @ F.A.(+) 082021 N 0424.0 1324 43,257.46 111821 N 1344.0 2630 4,318.30 103122 N 2629.0 2633 2,553.98 110322 N 2632.0 2634 392.55 110422 N 2633.0 2730 2,495.71 101521 N 2729.0 2733 2,495.71 101921 N 2732.0 2734 19,371.79 102021 N 2733.0 2737 10,906.11 102621 N 2736.0 2741 12,463.91 110121 N 2740.0 2742 15,529.49 110221 N 2741.0 2744 20,224.24 110421 N 2743.0 2794 3,446.67 102822 N 2798.0 156,826.41 TOTAL THIS ESTIMATE 35,590,891.18 TOTAL PREVIOUS ESTIMATE 35,747,717.59 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/20/23 EST. NO. 020 TIME 12:19 PM R.E. NAME: TIM BADE 02-3J2204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 10/21 -5,000.00 001 PER LTR DATED 11/21 -1,000.00 004 PER LTR DATED 12/21 -7,000.00 005 RETURN DEDUCT 10/21 5,000.00 006 RTRN DEDUCT 11/21 1,000.00 007 RTRN DEDUCT 12/21 7,000.00 007 DEDUCT PER 5/22 LTTR -10,000.00 010 DEDUCT PER 6/22 LTTR -10,000.00 010 DEDUCT PER 7/22 LTR -10,000.00 011 DEDUCT PER 9/22 LTR -10,000.00 013 RETURN 5/22 DEDUCT 10,000.00 013 RETURN 6/22 DEDUCT 10,000.00 013 RETURN 7/22 DEDUCT 10,000.00 013 DEDUCT PER 10/22 LTR -10,000.00 014 DEDUCT PER 11/22 LTR -10,000.00 015 DEDUCT LTTR 1/23 -10,000.00 017 DEDUCT LTTR 2/23 -10,000.00 018 DEDUCT LTTR 3/23 -10,000.00 019 DEDUCT LTR 4/23 -3,000.00 020 RTN DEDUCT LTR 9/22 10,000.00 020 RTN DEDUCT LTR 10/22 10,000.00 020 RTN DEDUCT LTR 11/22 10,000.00 020 RTN DEDUCT LTR 3/23 10,000.00 020 37,000.00 -23,000.00 TOTAL DEDUCTIONS 37,000.00 -23,000.00 PROGRAM CAS145 PAGE 1 DATE 04/20/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J2204 TIME 12:19 PM ESTIMATE NO. 020 BID OPENING 08/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: TIM BADE DATE OF THIS ESTIMATE 04/20/23 LOCATION PROGRESS ESTIMATE 02-VAR ----------------- STIMPEL-WIEBELHAUS ASSOCIATES, IN LASSEN, PLUMAS INC, AND TEHAMA COUNTIES PO BOX 492335 AT VARIOUS LOCATIONS REDDING, CA 96049 DIR'S EMERGENCY L.B. FED. AID NO. N O N E REMOVE ALL HAZARD TREES, REPLACE BURNT MBG ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REMOVE ALL HAZARD TREES (BOND PREMIUM) LS 27,900.0000 27,900.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/20/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J2204 TIME 12:19 PM ESTIMATE NO. 020 BID OPENING 08/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: TIM BADE DATE OF THIS ESTIMATE 04/20/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 156,826.41 35,747,717.59 SUBTOTAL AMOUNT EARNED 156,826.41 35,747,717.59 ORIGINAL CONTRACT AMOUNT 27,900.00 TOTAL WORK COMPLETED 156,826.41 35,747,717.59 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 37,000.00 -23,000.00 TOTAL 193,826.41 35,724,717.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/30/21 100 08/09/21 08/09/21 06/15/23 275 153 100 0 98% 100% PROGRESS IS SATISFACTORY TIM BADE RESIDENT ENGINEER