PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/06/24 EST. NO. 026 TIME 09:08 AM R.E. NAME: TIM BADE 02-3J2204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 2891 125,217.00 E.W. @ F.A.(+) 080922 N 2877.0 125,217.00 TOTAL THIS ESTIMATE 36,418,819.13 TOTAL PREVIOUS ESTIMATE 36,544,036.13 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/06/24 EST. NO. 026 TIME 09:08 AM R.E. NAME: TIM BADE 02-3J2204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM 4401 '21 -10,000.00 024 MISSING CEM 4401 '22 -10,000.00 024 MISSING CEM 4401 '23 -10,000.00 024 RTN CEM-4401 2021 10,000.00 026 RTN CEM-4401 2022 10,000.00 026 RTN CEM-4401 2023 10,000.00 026 30,000.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM 2402 -10,000.00 024 RTN CEM-2402 10,000.00 026 10,000.00 0.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 10/21 -5,000.00 001 PER LTR DATED 11/21 -1,000.00 004 PER LTR DATED 12/21 -7,000.00 005 RETURN DEDUCT 10/21 5,000.00 006 RTRN DEDUCT 11/21 1,000.00 007 RTRN DEDUCT 12/21 7,000.00 007 DEDUCT PER 5/22 LTTR -10,000.00 010 DEDUCT PER 6/22 LTTR -10,000.00 010 DEDUCT PER 7/22 LTR -10,000.00 011 DEDUCT PER 9/22 LTR -10,000.00 013 RETURN 5/22 DEDUCT 10,000.00 013 RETURN 6/22 DEDUCT 10,000.00 013 RETURN 7/22 DEDUCT 10,000.00 013 DEDUCT PER 10/22 LTR -10,000.00 014 DEDUCT PER 11/22 LTR -10,000.00 015 DEDUCT LTTR 1/23 -10,000.00 017 DEDUCT LTTR 2/23 -10,000.00 018 DEDUCT LTTR 3/23 -10,000.00 019 DEDUCT LTR 4/23 -3,000.00 020 RTN DEDUCT LTR 9/22 10,000.00 020 RTN DEDUCT LTR 10/22 10,000.00 020 RTN DEDUCT LTR 11/22 10,000.00 020 RTN DEDUCT LTR 3/23 10,000.00 020 RTN LTTR 4/23 3,000.00 026 RTN LTTR 2/23 10,000.00 026 RTN LTTR 1/23 10,000.00 026 23,000.00 0.00 TOTAL DEDUCTIONS 63,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/06/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J2204 TIME 09:08 AM ESTIMATE NO. 026 BID OPENING 08/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/23 R.E. NAME: TIM BADE DATE OF THIS ESTIMATE 02/06/24 LOCATION RERUN SEMI-FINAL ESTIMATE 02-VAR ------------------------- STIMPEL-WIEBELHAUS ASSOCIATES, IN LASSEN, PLUMAS INC, AND TEHAMA COUNTIES PO BOX 492335 AT VARIOUS LOCATIONS REDDING, CA 96049 DIR'S EMERGENCY L.B. FED. AID NO. N O N E REMOVE ALL HAZARD TREES, REPLACE BURNT MBG ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REMOVE ALL HAZARD TREES (BOND PREMIUM) LS 27,900.0000 27,900.00 1.000 27,900 PROGRAM CAS145 PAGE 2 DATE 02/06/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J2204 TIME 09:08 AM ESTIMATE NO. 026 BID OPENING 08/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/23 R.E. NAME: TIM BADE DATE OF THIS ESTIMATE 02/06/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 27,900.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 125,217.00 36,544,036.13 SUBTOTAL AMOUNT EARNED 125,217.00 36,571,936.13 ORIGINAL CONTRACT AMOUNT 27,900.00 TOTAL WORK COMPLETED 125,217.00 36,571,936.13 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 63,000.00 0.00 TOTAL 188,217.00 36,571,936.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/30/21 100 08/09/21 08/09/21 06/15/23 322 164 100 0 100% 100% TIM BADE RESIDENT ENGINEER