PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/23 EST. NO. 001 TIME 08:43 AM R.E. NAME: RIDDLE NICHOLAS 02-3J8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/23 EST. NO. 001 TIME 08:43 AM R.E. NAME: RIDDLE NICHOLAS 02-3J8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J8304 TIME 08:43 AM ESTIMATE NO. 001 BID OPENING 02/08/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/23 R.E. NAME: RIDDLE NICHOLAS DATE OF THIS ESTIMATE 07/26/23 LOCATION RERUN PROGRESS ESTIMATE 02-SIS-3-38.1/R45.0 ----------------------- AMERICAN PAVEMENT SYSTEMS, SISKIYOU COUNTY NEAR FORT JONES FROM 0.1 INC. MILE SOUTH OF PEACH ORCHARD ROAD TO 1.3 1012 11TH STREET MILES SOUTH OF LAURA LANE MODESTO CA 95354 FED. AID NO. N O N E ASPHALT RUBBER CHIP SEAL AND REPLACE AC SU ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 4,000.0000 80,000.00 4.000 16,000.00 4.000 16,000 003 CONSTRUCTION AREA SIGNS LS 36,200.0000 36,200.00 0.800 28,960.00 0.800 28,960 004 TRAFFIC CONTROL SYSTEM LS 318,780.0000 318,780.00 0.200 63,756.00 0.200 63,756 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 3,200.0000 6,400.00 1.000 3,200.00 1.000 3,200 006 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 15.0000 7,650.00 0.000 0 007 PORTABLE RADAR SPEED FEEDBACK SIGN LS 26,200.0000 26,200.00 0.200 5,240.00 0.200 5,240 SYSTEMS (LS) 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 36,500.0000 36,500.00 0.200 7,300.00 0.200 7,300 009 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 70.0000 2,800.00 2.000 140.00 2.000 140 010 JOB SITE MANAGEMENT LS 35,000.0000 35,000.00 0.200 7,000.00 0.200 7,000 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.000 0 012 SAND COVER (SEAL) TON 150.0000 45,000.00 0.000 0 013 ASPHALT-RUBBER BINDER TON 600.0000 246,000.00 0.000 0 014 ASPHALTIC EMULSION (FOG SEAL COAT) TON 750.0000 7,500.00 0.000 0 015 ASPHALTIC EMULSION (FLUSH COAT) TON 750.0000 28,500.00 0.000 0 016 PRECOATED AGGREGATE (SEAL COAT) TON 34.0000 89,080.00 0.000 0 017 REPLACE ASPHALT CONCRETE SURFACING CY 682.0000 245,520.00 360.000 245,520.00 360.000 245,520 018 REMOVE PAVEMENT MARKER EA 2.5000 7,825.00 0.000 0 019 PAVEMENT MARKER EA 10.0000 31,300.00 0.000 0 (RETROREFLECTIVE-RECESSED) 020 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 30.0000 300.00 0.000 0 (0.063"-UNFRAMED) 021 ROADSIDE SIGN - ONE POST EA 600.0000 600.00 0.000 0 022 THERMOPLASTIC PAVEMENT MARKING SQFT 12.5000 10,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/26/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J8304 TIME 08:43 AM ESTIMATE NO. 001 BID OPENING 02/08/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/23 R.E. NAME: RIDDLE NICHOLAS DATE OF THIS ESTIMATE 07/26/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 176,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 840.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 5,610.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/26/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-3J8304 TIME 08:43 AM ESTIMATE NO. 001 BID OPENING 02/08/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/23 R.E. NAME: RIDDLE NICHOLAS DATE OF THIS ESTIMATE 07/26/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 377,116.00 377,116.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 377,116.00 377,116.00 ORIGINAL CONTRACT AMOUNT 1,449,105.00 TOTAL WORK COMPLETED 377,116.00 377,116.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 377,116.00 377,116.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/07/23 20 07/17/23 07/17/23 08/11/23 4 0 0 0 26% 20% PROGRESS IS SATISFACTORY RIDDLE NICHOLAS RESIDENT ENGINEER