PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/08 EST. NO.02 TIME 02:56 PM R.E. NAME: MENDOZA, SERGIO 02-4C6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/08 EST. NO.02 TIME 02:56 PM R.E. NAME: MENDOZA, SERGIO 02-4C6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR 08/08 -2,000.00 02 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4C6204 TIME 02:56 PM ESTIMATE NO. 02 BID OPENING 01/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: MENDOZA, SERGIO DATE OF THIS ESTIMATE 08/21/08 LOCATION PROGRESS ESTIMATE 02-SHA-299-67.8/77.9 ----------------- J F SHEA CONSTRUCTION INC IN SHASTA COUNTY AT AND NEAR BURNEY P O BOX 494519 FROM 0.4 MILE WEST OF HATCHET REDDING CA 96049 MOUNTAIN SUMMIT TO 0.1 MILE WEST OF SONOMA STREET FED. AID NO. N O N E ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.444 1,110.00 0.800 2,000.00 02 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.750 600.00 S) PROGRAM 03 STREET SWEEPING LS 15,000.0000 15,000.00 0.444 6,660.00 0.800 12,000.00 S) 04 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.133 1,330.00 0.740 7,400.00 S) 05 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.444 31,080.00 0.800 56,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 6,000.00 1.333 2,666.00 2.400 4,800.00 S) 07 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 12.0000 9,000.00 -2,252.000 -27,024.00 748.000 8,976.00 MARKING 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 16,080.00 3,272.000 13,088.00 4,020.000 16,080.00 09 RECONSTRUCT METAL BEAM GUARD RAILING LF 18.4000 105,064.00 1,223.500 22,512.40 1,223.500 22,512.40 10 ADJUST UTILITY COVER TO GRADE EA 400.0000 26,800.00 12.000 4,800.00 12.000 4,800.00 11 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.1000 46,190.00 3,394.860 10,524.07 9,350.460 28,986.43 S) 12 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.900 3,600.00 0.900 3,600.00 S) 13 IMPORTED MATERIAL (SHOULDER BACKING) TON 36.0000 187,200.00 2,898.500 104,346.00 2,898.500 104,346.00 14 REPLACE ASPHALT CONCRETE SURFACING CY 434.0000 151,900.00 141.540 61,428.36 475.120 206,202.08 15 RUBBERIZED ASPHALT CONCRETE (TYPE G) TON 108.0000 2,116,800.00 17,702.100 1,911,826.80 17,702.100 1,911,826.80 16 THERMOPLASTIC PAVEMENT MARKING SQFT 6.3500 46,990.00 0.000 0.00 S) 17 THERMOPLASTIC TRAFFIC STRIPE LF 0.2300 44,850.00 0.000 0.00 S) (SPRAYABLE) 18 PAVEMENT MARKER EA 13.0000 63,700.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) 19 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 20 ROADSIDE WEATHER INFORMATION SYSTEM LS 24,200.0000 24,200.00 0.000 0.00 S) 21 TRAFFIC MONITORING STATION LS 19,800.0000 19,800.00 0.303 5,999.40 0.303 5,999.40 S) 22 MODIFY SIGNAL LS 27,500.0000 27,500.00 0.978 26,895.00 0.978 26,895.00 S) PROGRAM CAS145 PAGE 2 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4C6204 TIME 02:56 PM ESTIMATE NO. 02 BID OPENING 01/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: MENDOZA, SERGIO DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,180,842.03 2,423,024.11 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,180,842.03 2,423,024.11 ORIGINAL CONTRACT AMOUNT 2,995,874.00 TOTAL WORK COMPLETED 2,180,842.03 2,423,024.11 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 2,178,842.03 2,421,024.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/12/08 45 07/14/08 03/27/08 09/03/08 36 66 0 0 82% 80% PROGRESS IS SATISFACTORY MENDOZA, SERGIO RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/08