PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/29/10 EST. NO.10 TIME 05:03 PM R.E. NAME: GRANADOS, ANTHONY 02-4C9904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0004 8,080.00 E.W. @ F.A.(+) 100109 N 4 0 8,080.00 TOTAL THIS ESTIMATE 90,343.34 TOTAL PREVIOUS ESTIMATE 98,423.34 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/29/10 EST. NO.10 TIME 05:03 PM R.E. NAME: GRANADOS, ANTHONY 02-4C9904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM4401 -10,000.00 07 RECEIVED CEM4401 10,000.00 09 0.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402F -10,000.00 08 RECEIVED CEM2402F 10,000.00 10 10,000.00 0.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -1,000.00 07 CERTIFIED PAYROLLS 1,000.00 10 1,000.00 0.00 TOTAL DEDUCTIONS 11,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 07/29/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4C9904 TIME 05:03 PM ESTIMATE NO. 10 BID OPENING 03/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/09 R.E. NAME: GRANADOS, ANTHONY DATE OF THIS ESTIMATE 07/29/10 LOCATION FINAL ESTIMATE 02-SHA-5-4.2/R8.5 -------------- STEVE MANNING CONSTRUCTION INC IN SHASTA CO NEAR ANDERSON FRM P O BOX 491660 DESCHUTES ROAD UNDERCROSSING REDDING CA 96049 TO 1.3 MILES SOUTH OF KNIGHTON ROAD OVERCROSSING. FED. AID NO. ACHS-058(335)E ,MG-058(335)E INSTALL MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 700.0000 700.00 1.000 700.00 03 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 1.000 1,500.00 PREVENTION PLAN 04 TEMPORARY FIBER ROLL LF 5.0000 2,500.00 72.000 360.00 375.000 1,875.00 05 TEMPORARY CHECK DAM LF 10.0000 600.00 44.500 445.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 8,250.00 44.000 11,000.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,500.0000 1,500.00 1.000 1,500.00 08 TEMPORARY SOIL BINDER SQYD 0.0700 14,910.00 146,434.700 10,250.43 09 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 1.000 7,500.00 10 TRAFFIC CONTROL SYSTEM LS 128,000.0000 128,000.00 1.000 128,000.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 16,000.0000 16,000.00 1.000 16,000.00 12 REMOVE METAL BEAM GUARD RAILING LF 7.0000 17,850.00 43.750 306.25 1,808.250 12,657.75 13 REMOVE DOUBLE THRIE BEAM BARRIER LF 10.0000 500.00 50.000 500.00 14 REMOVE VALVE BOX EA 200.0000 400.00 2.000 400.00 15 RECONSTRUCT VALVE BOX EA 500.0000 1,000.00 3.000 1,500.00 16 RECONSTRUCT PULL BOX EA 500.0000 2,000.00 6.000 3,000.00 17 REMOVE CONCRETE CY 200.0000 7,400.00 44.460 8,892.00 18 CLEARING AND GRUBBING LS 7,500.0000 7,500.00 1.000 7,500.00 19 ROADWAY EXCAVATION CY 9.8000 50,862.00 310.080 3,038.78 5,600.080 54,880.78 20 LEAD COMPLIANCE PLAN LS 1,750.0000 1,750.00 1.000 1,750.00 21 IMPORTED BORROW CY 11.8000 198,240.00 1,990.000 23,482.00 14,920.000 176,056.00 22 IMPORTED MATERIAL (SHOULDER BACKING) TON 20.0000 113,000.00 4,237.500 84,750.00 PROGRAM CAS145 PAGE 2 DATE 07/29/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4C9904 TIME 05:03 PM ESTIMATE NO. 10 BID OPENING 03/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/09 R.E. NAME: GRANADOS, ANTHONY DATE OF THIS ESTIMATE 07/29/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROADSIDE CLEARING EA 1,200.0000 1,200.00 1.000 1,200.00 24 DUFF SQYD 0.4700 100,110.00 213,000.000 100,110.00 25 EROSION CONTROL (TYPE D) ACRE 2,900.0000 127,600.00 44.000 127,600.00 26 CLASS 2 AGGREGATE BASE CY 52.0000 15,600.00 18.500 962.00 415.500 21,606.00 27 MINOR HOT MIX ASPHALT TON 132.0000 60,720.00 470.700 62,132.40 28 MINOR CONCRETE (MINOR STRUCTURE) CY 2,100.0000 52,710.00 27.610 57,981.00 F) 29 ROADSIDE SIGN - ONE POST EA 600.0000 2,400.00 4.000 2,400.00 30 24" ALTERNATIVE PIPE CULVERT LF 200.0000 3,400.00 17.000 3,400.00 31 3" PLASTIC PIPE (EDGE DRAIN OUTLET) LF 25.0000 25,000.00 992.000 24,800.00 32 OUTLET BOX EA 200.0000 1,400.00 7.000 1,400.00 33 MISCELLANEOUS IRON AND STEEL LB 2.0000 18,920.00 7,010.000 14,020.00 F) 34 OBJECT MARKER (TYPE L-2) EA 50.0000 650.00 27.000 1,350.00 35 METAL BEAM GUARD RAILING LF 20.0000 16,800.00 137.500 2,750.00 1,292.500 25,850.00 36 VEGETATION CONTROL (MINOR CONCRETE) SQYD 28.4000 477,120.00 33.000 937.20 15,840.000 449,856.00 37 DOUBLE METAL BEAM GUARD RAILING LF 35.0000 33,950.00 61.750 2,161.25 1,024.500 35,857.50 (WOOD POST) 38 DOUBLE THRIE BEAM BARRIER (WOOD POST) LF 50.0000 2,500.00 50.000 2,500.00 100.000 5,000.00 39 HIGH TENSION CABLE BARRIER LF 10.9000 377,140.00 36,251.520 395,141.57 40 TRANSITION RAILING (TYPE WB) EA 3,500.0000 35,000.00 11.000 38,500.00 41 TERMINAL SYSTEM (TYPE CAT) EA 5,000.0000 75,000.00 16.000 80,000.00 42 TERMINAL SYSTEM (TYPE CAT) BACKUP EA 500.0000 7,500.00 16.000 8,000.00 43 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 3,750.00 6.000 4,500.00 44 CABLE BARRIER TERMINAL EA 2,500.0000 57,500.00 24.000 60,000.00 45 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 1.000 1,200.00 SYSTEM ELEMENTS DURING CONSTRUCTION 46 MODIFY LIGHTING LS 2,800.0000 2,800.00 1.000 2,800.00 PROGRAM CAS145 PAGE 3 DATE 07/29/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4C9904 TIME 05:03 PM ESTIMATE NO. 10 BID OPENING 03/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/09 R.E. NAME: GRANADOS, ANTHONY DATE OF THIS ESTIMATE 07/29/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 36,497.48 2,055,361.43 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 8,080.00 98,423.34 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 44,577.48 2,153,784.77 47 MOBILIZATION LS 180,000.0000 180,000.00 1.000 180,000.00 ORIGINAL CONTRACT AMOUNT 2,262,182.00 TOTAL WORK COMPLETED 44,577.48 2,333,784.77 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 11,000.00 0.00 TOTAL 55,577.48 2,333,784.77 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/24/09 70 05/19/09 05/11/09 11/05/09 89 37 19 0 100% 100% GRANADOS, ANTHONY RESIDENT ENGINEER PROGRAM CAS145 DATE 07/29/10