PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/13 EST. NO.02 TIME 01:14 PM R.E. NAME: GREWAL, MANDHIR 02-4E5604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/13 EST. NO.02 TIME 01:14 PM R.E. NAME: GREWAL, MANDHIR 02-4E5604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4E5604 TIME 01:14 PM ESTIMATE NO. 02 BID OPENING 05/08/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: GREWAL, MANDHIR DATE OF THIS ESTIMATE 09/19/13 LOCATION PROGRESS ESTIMATE 02-TRI-3-0.0/ .0 ----------------- TIMBERWORKS IN TRINITY COUNTY AT VARIOUS P O BOX 1240 LOCATIONS. MT SHASTA CA 96067 FED. AID NO. N O N E BRIDGE MAINTENANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,796.2500 7,796.25 1.000 7,796 002 CONSTRUCTION AREA SIGNS LS 4,059.8300 4,059.83 0.200 811.97 0.800 3,247 003 TRAFFIC CONTROL SYSTEM LS 71,993.2100 71,993.21 0.550 39,596.27 0.800 57,594 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 11,253.0000 11,253.00 0.500 5,626.50 0.700 7,877 005 JOB SITE MANAGEMENT LS 3,520.5200 3,520.52 0.300 1,056.16 0.500 1,760 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 693.0000 693.00 0.100 69.30 0.900 623 007 TEMPORARY MULCH SQYD 35.8100 5,729.60 40.000 1,432.40 40.000 1,432 008 TEMPORARY FIBER ROLL LF 5.8900 942.40 0.000 0 009 TEMPORARY CONCRETE WASHOUT LS 2,772.0000 2,772.00 0.600 1,663.20 0.600 1,663 010 ASBESTOS COMPLIANCE PLAN LS 13,513.5000 13,513.50 0.600 8,108.10 0.800 10,810 011 TREATED WOOD WASTE LB 0.3500 4,025.00 5,500.000 1,925.00 5,500.000 1,925 012 SAMPLING AND ANALYSIS PLAN LS 1,963.5000 1,963.50 0.200 392.70 0.200 392 (NATURALLY OCCURING ASBESTOS) 013 REMOVE METAL BEAM GUARD RAILING LF 11.5500 4,158.00 352.000 4,065.60 352.000 4,065 014 REMOVE ASPHALT CONCRETE SURFACING SQFT 6.7400 24,257.26 1,920.000 12,940.80 1,920.000 12,940 015 RECONSTRUCT METAL BEAM GUARD RAILING LF 28.8800 13,573.60 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.4100 16,316.30 0.000 0 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 2.9100 10,473.09 1,920.000 5,587.20 1,920.000 5,587 018 SHOULDER BACKING TON 192.5700 9,243.36 0.000 0 019 HOT MIX ASPHALT (TYPE A) TON 237.2400 94,896.00 0.000 0 020 HOT MIX ASPHALT (BRIDGE) TON 176.2000 11,981.60 0.000 0 021 TACK COAT TON 1,848.0000 1,848.00 0.000 0 022 CLEAN EXPANSION JOINT LF 34.1300 1,945.41 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4E5604 TIME 01:14 PM ESTIMATE NO. 02 BID OPENING 05/08/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: GREWAL, MANDHIR DATE OF THIS ESTIMATE 09/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1") LF 57.9700 3,304.29 0.000 0 (F) 024 DECK SEAL SQFT 6.6100 23,789.39 1,920.000 12,691.20 1,920.000 12,691 (F) 025 SLURRY LEVELING COURSE SQFT 9.2400 33,254.76 1,920.000 17,740.80 1,920.000 17,740 (F) 026 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 30,030.0000 30,030.00 1.000 30,030.00 1.000 30,030 027 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 40,887.0000 40,887.00 1.000 40,887.00 1.000 40,887 028 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 23.1000 4,158.00 180.000 4,158.00 180.000 4,158 029 WORK AREA MONITORING LS 11,550.0000 11,550.00 0.300 3,465.00 0.500 5,775 030 CONCRETE BARRIER LF 1,097.2500 66,932.25 61.000 66,932.25 61.000 66,932 (TRANSITION ANCHOR BLOCK) 031 TRANSITION RAILING (TYPE WB) EA 3,465.0000 41,580.00 0.000 0 032 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,541.0000 22,869.00 0.000 0 033 THERMOPLASTIC TRAFFIC STRIPE LF 4.6200 11,272.80 0.000 0 (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4E5604 TIME 01:14 PM ESTIMATE NO. 02 BID OPENING 05/08/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: GREWAL, MANDHIR DATE OF THIS ESTIMATE 09/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 259,179.45 295,931.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 259,179.45 295,931.69 034 MOBILIZATION LS 57,483.0300 57,483.03 0.450 25,867.36 0.950 54,608 ORIGINAL CONTRACT AMOUNT 664,064.95 TOTAL WORK COMPLETED 285,046.81 350,540.57 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 285,046.81 350,540.57 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/13 60 08/05/13 07/22/13 10/29/13 29 12 0 0 51% 48% PROGRESS IS SATISFACTORY GREWAL, MANDHIR RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/13