PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/14 EST. NO.01 TIME 02:59 PM R.E. NAME: HINTON, JOHN 02-4F4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 304.04 E.W. @ F.A.(+) 072614 N RB0020 304.04 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 304.04 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/14 EST. NO.01 TIME 02:59 PM R.E. NAME: HINTON, JOHN 02-4F4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4F4104 TIME 02:59 PM ESTIMATE NO. 01 BID OPENING 04/30/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 08/21/14 LOCATION RERUN PROGRESS ESTIMATE 02-SIS-96-33.2/ .0 ----------------------- R. BROWN CONSTRUCTION COMPANY, IN SISKIYOU COUNTY ABOUT 8 MILES INC. WEST OF HAPPY CAMP AT 0.6 MILE EAST P.O. BOX 406 OF CLEAR CREEK BRIDGE. WILLOW CREEK CA 955730406 FED. AID NO. STP-P096(54)E ATT SYS, ROCK EXC, DRAIN, PAVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 003 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.200 3,000.00 0.200 3,000 004 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 35.0000 2,310.00 0.000 0 005 CHANNELIZER (SURFACE MOUNTED) EA 67.0000 670.00 0.000 0 006 FLASHING BEACON (PORTABLE) EA 350.0000 700.00 0.000 0 007 PORTABLE TEMPORARY SIGNAL SYSTEM EA 3,550.0000 7,100.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 4,000.00 0.000 0 009 TEMPORARY RAILING (TYPE K) LF 21.0000 5,040.00 0.000 0 010 TEMPORARY CRASH CUSHION EA 500.0000 1,000.00 0.000 0 011 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.200 500.00 0.200 500 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 013 TEMPORARY CHECK DAM LF 6.5000 195.00 24.000 156.00 24.000 156 014 TEMPORARY FIBER ROLL LF 5.0000 2,000.00 425.000 2,125.00 425.000 2,125 015 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500.00 1.000 500 016 TEMPORARY FENCE (TYPE ESA) LF 5.5000 3,465.00 582.000 3,201.00 582.000 3,201 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.1500 10,439.00 0.000 0 018 CLEARING AND GRUBBING (LS) LS 9,500.0000 9,500.00 0.500 4,750.00 0.500 4,750 019 FALL TREE EA 1,250.0000 5,000.00 0.000 0 020 DEVELOP WATER SUPPLY LS 8,000.0000 8,000.00 0.200 1,600.00 0.200 1,600 021 ROCK EXCAVATION CY 120.0000 103,200.00 584.000 70,080.00 584.000 70,080 022 DRILL HOLE (PRESPLITTING) LF 1.0000 1,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4F4104 TIME 02:59 PM ESTIMATE NO. 01 BID OPENING 04/30/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 08/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLASS 2 AGGREGATE BASE (CY) CY 75.0000 30,000.00 0.000 0 024 HOT MIX ASPHALT (TYPE A) TON 242.0000 118,580.00 0.000 0 025 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 300.0000 4,800.00 0.000 0 026 PLACE HOT MIX ASPHALT SQYD 110.0000 1,760.00 0.000 0 (MISCELLANEOUS AREA) 027 TACK COAT TON 1,000.0000 1,000.00 0.000 0 028 MINOR CONCRETE (MINOR STRUCTURE) CY 1,500.0000 1,950.00 1.300 1,950.00 1.300 1,950 (F) 029 CONCRETE BACKFILL (PIPE TRENCH) CY 250.0000 3,000.00 12.000 3,000.00 12.000 3,000 (F) 030 24" CORRUGATED STEEL PIPE (.109" THICK) LF 121.5000 4,617.00 38.000 4,617.00 38.000 4,617 031 MISCELLANEOUS IRON AND STEEL LB 2.2500 537.75 239.000 537.75 239.000 537 (F) 032 CABLE MESH ATTENTUATOR SYSTEM SQYD 103.0000 288,400.00 412.950 42,533.85 412.950 42,533 033 MARKER (CULVERT) EA 50.0000 200.00 0.000 0 034 THERMOPLASTIC TRAFFIC STRIPE LF 3.5000 6,475.00 0.000 0 (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 08/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4F4104 TIME 02:59 PM ESTIMATE NO. 01 BID OPENING 04/30/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 08/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 140,300.60 140,300.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 304.04 304.04 SUBTOTAL AMOUNT EARNED 140,604.64 140,604.64 ORIGINAL CONTRACT AMOUNT 647,938.75 TOTAL WORK COMPLETED 140,604.64 140,604.64 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 140,604.64 140,604.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/04/14 30 08/11/14 08/11/14 10/29/14 8 0 0 0 23% 27% PROGRESS IS SATISFACTORY HINTON, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/14