PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/27/15 EST. NO. 001 TIME 01:27 PM R.E. NAME: CLEMENTS, BRENT 02-4F7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 532.00 E.W. @ U.P (+) 041615 N 0001 0 0002 4,178.10 042515 N 0002 0 0003 4,588.50 050215 N 0003 0 0004 4,554.30 050915 N 0004 0 0005 1,314.80 051515 N 0005 0 15,167.70 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 15,167.70 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/27/15 EST. NO. 001 TIME 01:27 PM R.E. NAME: CLEMENTS, BRENT 02-4F7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/27/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4F7404 TIME 01:27 PM ESTIMATE NO. 001 BID OPENING 10/21/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: CLEMENTS, BRENT DATE OF THIS ESTIMATE 05/27/15 LOCATION RERUN PROGRESS ESTIMATE 02-TRI-299-19.2/19.5 ----------------------- R. BROWN CONSTRUCTION COMPANY, IN TRINITY COUNTY NEAR DEL LOMA INC. FROM 0.3 MILE WEST OF SWEDE CREEK P.O. BOX 406 ROAD TO SWEDE CREEK ROAD. WILLOW CREEK CA 955730406 FED. AID NO. N O N E CONSTRUCT DRAPERY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.950 1,425.00 0.950 1,425 002 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 0.700 700.00 0.700 700 003 TRAFFIC CONTROL SYSTEM LS 12,000.0000 12,000.00 0.950 11,400.00 0.950 11,400 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 0.950 2,375.00 0.950 2,375 005 JOB SITE MANAGEMENT LS 1,200.0000 1,200.00 0.950 1,140.00 0.950 1,140 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.750 562.50 0.750 562 007 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 500.00 5.000 500.00 5.000 500 008 REMOVE FENCE LF 20.0000 2,600.00 130.000 2,600.00 130.000 2,600 009 CLEARING AND GRUBBING (LS) LS 40,000.0000 40,000.00 0.950 38,000.00 0.950 38,000 010 DOUBLE TWISTED WIRE MESH DRAPERY SYSTEM SQFT 3.0600 238,680.00 72,978.000 223,312.68 72,978.000 223,312 PROGRAM CAS145 PAGE 2 DATE 05/27/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4F7404 TIME 01:27 PM ESTIMATE NO. 001 BID OPENING 10/21/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: CLEMENTS, BRENT DATE OF THIS ESTIMATE 05/27/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 282,015.18 282,015.18 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 15,167.70 15,167.70 SUBTOTAL AMOUNT EARNED 297,182.88 297,182.88 ORIGINAL CONTRACT AMOUNT 300,730.00 TOTAL WORK COMPLETED 297,182.88 297,182.88 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 297,182.88 297,182.88 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/01/14 35 04/06/15 04/06/15 06/08/15 23 10 0 0 91% 66% PROGRESS IS SATISFACTORY CLEMENTS, BRENT RESIDENT ENGINEER PROGRAM CAS145 DATE 05/27/15