PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/14 EST. NO.01 TIME 01:54 PM R.E. NAME: BAILEY, JOHN 02-4G1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 2,872.29 E.W. @ F.A.(+) 062314 N IS0001 2,872.29 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 2,872.29 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/14 EST. NO.01 TIME 01:54 PM R.E. NAME: BAILEY, JOHN 02-4G1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4G1604 TIME 01:54 PM ESTIMATE NO. 01 BID OPENING 04/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/14 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 07/21/14 LOCATION PROGRESS ESTIMATE 02-VAR ----------------- J.F. SHEA CONSTRUCTION, INC. IN SHASTA AND SISKIYOU COUNTIES P. O. BOX 494519 FROM 0.6 MILE NORTH OF SIMS UNDER- REDDING CA 96049 CROSSING TO SACRAMENTO RIVER BRIDGE OVERHEAD. FED. AID NO. NHPI-000C(371)E COLD PLANE AND REPLACE HMA/DIG-OUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 22,000.0000 22,000.00 0.500 11,000.00 0.500 11,000 003 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.000 0 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 007 TREATED WOOD WASTE LB 0.1200 4,308.00 0.000 0 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.6000 7,306.00 0.000 0 009 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 17,640.00 0.000 0 010 RECONSTRUCT GUARDRAIL LF 18.0000 41,040.00 0.000 0 011 RECONSTRUCT GUARDRAIL (7' POST) LF 19.0000 11,400.00 0.000 0 012 RECONSTRUCT TERMINAL SYSTEM EA 1,100.0000 12,100.00 0.000 0 013 RECONSTRUCT END ANCHOR (TYPE SFT) EA 375.0000 4,500.00 0.000 0 014 RESET OBJECT MARKER EA 27.0000 540.00 0.000 0 015 ADJUST GUARDRAIL LF 7.0000 26,250.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 586,000.00 0.000 0 017 SHOULDER BACKING TON 65.0000 84,500.00 0.000 0 018 REPLACE ASPHALT CONCRETE SURFACING CY 366.0000 325,740.00 936.850 342,887.10 936.850 342,887 019 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 107.0000 4,675,900.00 0.000 0 020 RUMBLE STRIP STA 20.0000 49,400.00 0.000 0 021 DATA CORE LS 7,400.0000 7,400.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 3.0000 13,230.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4G1604 TIME 01:54 PM ESTIMATE NO. 01 BID OPENING 04/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/14 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 07/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 1.0000 200.00 0.000 0 024 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 900.00 0.000 0 025 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,400.0000 2,400.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 14,400.00 0.000 0 027 THERMOPLASTIC TRAFFIC STRIPE LF 0.1900 83,410.00 0.000 0 (SPRAYABLE) 028 PAVEMENT MARKER EA 6.0000 44,580.00 0.000 0 (RETROREFLECTIVE-RECESSED) 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,200.0000 2,200.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 030 MODIFY TRAFFIC COUNT STATION LS 3,000.0000 3,000.00 0.000 0 031 MODIFY ROADSIDE WEATHER INFORMATION LS 55,000.0000 55,000.00 0.620 34,100.00 0.620 34,100 SYSTEM PROGRAM CAS145 PAGE 3 DATE 07/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4G1604 TIME 01:54 PM ESTIMATE NO. 01 BID OPENING 04/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/14 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 07/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 390,237.10 390,237.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,872.29 2,872.29 SUBTOTAL AMOUNT EARNED 393,109.39 393,109.39 ORIGINAL CONTRACT AMOUNT 6,262,844.00 TOTAL WORK COMPLETED 393,109.39 393,109.39 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 393,109.39 393,109.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/23/14 60 07/07/14 07/07/14 09/30/14 8 1 0 0 6% 13% PROGRESS IS SATISFACTORY BAILEY, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/14