PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/14 EST. NO.01 TIME 03:37 PM R.E. NAME: ESTES, RODDY 02-4G1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/14 EST. NO.01 TIME 03:37 PM R.E. NAME: ESTES, RODDY 02-4G1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4G1904 TIME 03:37 PM ESTIMATE NO. 01 BID OPENING 05/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: ESTES, RODDY DATE OF THIS ESTIMATE 09/22/14 LOCATION PROGRESS ESTIMATE 02-SHA-299-60.0/67.8 ----------------- TULLIS, INC. IN SHASTA COUNTY NEAR MONTGOMERY P.O. BOX 493416 CREEK FROM 0.1 MILE WEST OF BIG REDDING CA 96049 BEND ROAD TO 2.8 MILES EAST OF LITTLE HATCHET CREEK BRIDGE. FED. AID NO. N O N E THIN BLANKET OVERLAY W/DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 0.750 900.00 0.750 900 002 CONSTRUCTION AREA SIGNS LS 2,650.0000 2,650.00 0.860 2,279.00 0.860 2,279 003 TRAFFIC CONTROL SYSTEM LS 64,000.0000 64,000.00 0.630 40,320.00 0.630 40,320 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.630 3,150.00 0.630 3,150 005 JOB SITE MANAGEMENT LS 2,450.0000 2,450.00 0.630 1,543.50 0.630 1,543 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.750 562.50 0.750 562 007 TREATED WOOD WASTE LB 0.1000 4,300.00 0.000 0 008 REMOVE MARKER EA 10.0000 50.00 0.000 0 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 3,950.00 756.500 3,782.50 756.500 3,782 010 REMOVE PAVEMENT MARKER EA 1.4000 3,808.00 2,157.000 3,019.80 2,157.000 3,019 011 RECONSTRUCT GUARDRAIL LF 16.5000 10,560.00 0.000 0 012 FURNISH RAIL ELEMENT LF 13.5000 7,965.00 0.000 0 013 RECONSTRUCT GUARDRAIL (7' POST) LF 23.5000 52,640.00 0.000 0 014 RECONSTRUCT TERMINAL SYSTEM EA 1,000.0000 4,000.00 0.000 0 015 RECONSTRUCT END ANCHOR (TYPE SFT) EA 375.0000 750.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 14.0000 10,220.00 783.020 10,962.28 783.020 10,962 017 SHOULDER BACKING TON 30.0000 66,300.00 0.000 0 018 PREPAVING INERTIAL PROFILER LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 019 PREPAVING GRINDING DAY EA 9,000.0000 27,000.00 4.000 36,000.00 4.000 36,000 020 REPLACE ASPHALT CONCRETE SURFACING CY 280.0000 198,800.00 710.000 198,800.00 710.000 198,800 021 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 105.0000 1,218,000.00 9,069.110 952,256.55 9,069.110 952,256 022 DATA CORE LS 1,000.0000 1,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4G1904 TIME 03:37 PM ESTIMATE NO. 01 BID OPENING 05/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: ESTES, RODDY DATE OF THIS ESTIMATE 09/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 1.0000 53.00 25.660 25.66 25.660 25 024 OBJECT MARKER (TYPE L-1) EA 50.0000 250.00 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 6.2500 5,125.00 0.000 0 026 THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 33,280.00 0.000 0 (SPRAYABLE) 027 PAVEMENT MARKER EA 6.0000 16,320.00 0.000 0 (RETROREFLECTIVE-RECESSED) 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 750.0000 750.00 0.630 472.50 0.630 472 SYSTEM ELEMENTS DURING CONSTRUCTION 029 MODIFY TRAFFIC COUNT STATION LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 PROGRAM CAS145 PAGE 3 DATE 09/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4G1904 TIME 03:37 PM ESTIMATE NO. 01 BID OPENING 05/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: ESTES, RODDY DATE OF THIS ESTIMATE 09/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,259,574.29 1,259,574.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,259,574.29 1,259,574.29 ORIGINAL CONTRACT AMOUNT 1,746,671.00 TOTAL WORK COMPLETED 1,259,574.29 1,259,574.29 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,259,574.29 1,259,574.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/11/14 30 08/25/14 08/11/14 10/06/14 18 10 0 0 71% 60% PROGRESS IS SATISFACTORY ESTES, RODDY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/14