PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/24/20 EST. NO. 002 TIME 11:27 AM R.E. NAME: MANDHIR GREWAL 02-4H2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/24/20 EST. NO. 002 TIME 11:27 AM R.E. NAME: MANDHIR GREWAL 02-4H2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4H2404 TIME 11:27 AM ESTIMATE NO. 002 BID OPENING 12/03/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: MANDHIR GREWAL DATE OF THIS ESTIMATE 06/24/20 LOCATION PROGRESS ESTIMATE 02-TRI-3-32.0/63.8 ----------------- TULLIS, INC. IN TRI CO NEAR WEAVERVILLE FROM 0.4 16951 CLEAR CREEK RD MI NO OF BROWNS RANCH RD TO 0.1 MI REDDING CA 96001 NO OF RUSH CR RD AND FROM EAST FORK STUART BR TO 2.4 MI NO OF EL DORADO WAY FED. AID NO. ACST-S003(36) E AC OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,250.0000 2,250.00 0.500 1,125.00 1.000 2,250 002 CONSTRUCTION AREA SIGNS LS 15,600.0000 15,600.00 0.100 1,560.00 0.800 12,480 003 TRAFFIC CONTROL SYSTEM LS 147,500.0000 147,500.00 0.600 88,500.00 0.800 118,000 004 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 2.0000 1,460.00 702.000 1,404.00 702.000 1,404 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,400.0000 4,400.00 0.600 2,640.00 0.800 3,520 006 PORTABLE RADAR SPEED FEEDBACK LS 32,800.0000 32,800.00 0.600 19,680.00 0.800 26,240 SIGN SYSTEMS 007 JOB SITE MANAGEMENT LS 2,800.0000 2,800.00 0.600 1,680.00 0.800 2,240 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.500 375 009 TREATED WOOD WASTE LB 0.1500 2,055.00 8,000.000 1,200.00 8,250.000 1,237 010 SHOULDER BACKING TON 50.0000 285,500.00 4,659.950 232,997.50 4,659.950 232,997 011 REPLACE ASPHALT CONCRETE SURFACING CY 375.0000 375,000.00 1,242.900 466,087 012 HOT MIX ASPHALT (TYPE A) TON 115.0000 2,104,500.00 18,300.000 2,104,500.00 18,607.300 2,139,839 013 DATA CORE LS 4,000.0000 4,000.00 0.000 0 014 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 8.7500 1,225.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 8.7500 2,450.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 8.7500 4,287.50 0.000 0 017 TACK COAT TON 525.0000 42,000.00 70.000 36,750.00 75.000 39,375 018 REMOVE ASPHALT CONCRETE DIKE LF 8.0000 5,040.00 622.000 4,976.00 622.000 4,976 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.2500 29,692.50 1,831.600 16,942.30 3,226.600 29,846 020 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 25.0000 14,750.00 0.000 0 021 MIDWEST GUARDRAIL SYSTEM (7' POST) LF 47.5000 11,875.00 0.000 0 022 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,650.0000 7,300.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4H2404 TIME 11:27 AM ESTIMATE NO. 002 BID OPENING 12/03/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: MANDHIR GREWAL DATE OF THIS ESTIMATE 06/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 SALVAGE GUARDRAIL LF 3.5000 3,255.00 0.000 0 024 THERMOPLASTIC PAVEMENT MARKING SQFT 8.5000 10,455.00 0.000 0 025 THERMOPLASTIC TRAFFIC STRIPE LF 0.4200 104,160.00 90,428.000 37,979.76 90,428.000 37,979 (SPRAYABLE) 026 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 6,150.00 1,230.000 6,150.00 1,230.000 6,150 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 SYSTEM ELEMENTS DURING CONSTRUCTION 028 MODIFYING EXISTING ELECTRICAL SYSTEM LS 11,000.0000 11,000.00 1.000 11,000.00 1.000 11,000 PROGRAM CAS145 PAGE 3 DATE 06/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4H2404 TIME 11:27 AM ESTIMATE NO. 002 BID OPENING 12/03/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: MANDHIR GREWAL DATE OF THIS ESTIMATE 06/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,571,584.56 3,138,497.81 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,571,584.56 3,138,497.81 ORIGINAL CONTRACT AMOUNT 3,234,755.00 TOTAL WORK COMPLETED 2,571,584.56 3,138,497.81 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,571,584.56 3,138,497.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/07/20 40 05/04/20 05/04/20 07/03/20 30 75 0 0 92% 75% PROGRESS IS SATISFACTORY MANDHIR GREWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 06/24/20