PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/19 EST. NO. 003 TIME 02:03 PM R.E. NAME: STEPPAT JEFF 02-4H2504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/19 EST. NO. 003 TIME 02:03 PM R.E. NAME: STEPPAT JEFF 02-4H2504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DEDUCT 10% TESTING -310,000.00 003 -310,000.00 -310,000.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 9/19 -3,000.00 002 PER LTR DATED 10/19 -3,000.00 003 -3,000.00 -6,000.00 TOTAL DEDUCTIONS -313,000.00 -316,000.00 PROGRAM CAS145 PAGE 1 DATE 10/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4H2504 TIME 02:03 PM ESTIMATE NO. 003 BID OPENING 11/27/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: STEPPAT JEFF DATE OF THIS ESTIMATE 10/23/19 LOCATION RERUN PROGRESS ESTIMATE 02-SIS-5-R37.4/R51.2 ----------------------- ROCKY MOUNTAIN CONSTRUCTION, IN SISKIYOU COUNTY IN AND NEAR LLC YREKA FROM 0.8 MILE SOUTH OF 4815 TINGLEY LANE #A GRENADA OVERCROSSING TO SHASTA KLAMATH FALLS OR 97603 RIVER BRIDGE FED. AID NO. N O N E MILL AND FILL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,085.0000 2,085.00 1.000 2,085 002 CONSTRUCTION AREA SIGNS LS 12,400.0000 12,400.00 0.250 3,100.00 0.750 9,300 003 TRAFFIC CONTROL SYSTEM LS 214,372.0000 214,372.00 0.380 81,461.36 0.800 171,497 004 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 8.0000 4,160.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 13,140.0000 13,140.00 0.380 4,993.20 0.800 10,512 006 JOB SITE MANAGEMENT LS 1,700.0000 1,700.00 0.380 646.00 0.800 1,360 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 008 ASPHALTIC EMULSION (FOG SEAL COAT) TON 450.0000 63,000.00 57.400 25,830 009 REPLACE ASPHALT CONCRETE SURFACING CY 550.0000 374,000.00 565.100 310,805 010 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 140.0000 4,312,000.00 19,841.540 2,777,815.60 32,579.540 4,561,135 011 TACK COAT TON 550.0000 104,500.00 77.900 42,845 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.2500 570,000.00 234,127.260 292,659.08 396,672.260 495,840 013 PAVEMENT MARKER EA 10.2500 74,210.00 0.000 0 (RETROREFLECTIVE-RECESSED) 014 THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 416,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 015 THERMOPLASTIC PAVEMENT MARKING SQFT 9.5000 22,420.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 016 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.380 760.00 0.800 1,600 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 10/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4H2504 TIME 02:03 PM ESTIMATE NO. 003 BID OPENING 11/27/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: STEPPAT JEFF DATE OF THIS ESTIMATE 10/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 3,161,435.24 5,633,510.53 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 3,161,435.24 5,633,510.53 ORIGINAL CONTRACT AMOUNT 6,187,187.00 TOTAL WORK COMPLETED 3,161,435.24 5,633,510.53 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -313,000.00 -316,000.00 TOTAL 2,848,435.24 5,317,510.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/18/19 50 07/08/19 07/08/19 11/07/19 36 37 0 0 88% 72% PROGRESS IS SATISFACTORY STEPPAT JEFF RESIDENT ENGINEER PROGRAM CAS145 DATE 10/23/19