PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/24 EST. NO. 001 TIME 09:58 AM R.E. NAME: FARLEY DAMION 02-4J8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/24 EST. NO. 001 TIME 09:58 AM R.E. NAME: FARLEY DAMION 02-4J8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4J8104 TIME 09:58 AM ESTIMATE NO. 001 BID OPENING 03/14/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/24 R.E. NAME: FARLEY DAMION DATE OF THIS ESTIMATE 07/24/24 LOCATION PROGRESS ESTIMATE 02-TEH-32-20.0/R24.8 ----------------- DIG IT CONSTRUCTION, INC. TEHAMA COUNTY ABOUT 33 MILES EAST OF 803 LORRAINE DRIVE FOREST RANCH FROM 0.5 MILE WEST OF SLATE CHESTER CA 96020 CREEK BRIDGE TO ROUTE 36 FED. AID NO. N O N E PLACE HOT MIX ASPHALT (TYPE A) AND REPLACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 1.000 1,600.00 1.000 1,600 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 20,000.00 12.000 9,600.00 12.000 9,600 003 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 0.670 4,690.00 0.670 4,690 004 TRAFFIC CONTROL SYSTEM LS 115,000.0000 115,000.00 0.480 55,200.00 0.480 55,200 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 3.0000 144.00 24.000 72.00 24.000 72 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 5,000.0000 5,000.00 0.480 2,400.00 0.480 2,400 SYSTEMS (LS) 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.480 2,400.00 0.480 2,400 008 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 300.0000 15,000.00 24.000 7,200.00 24.000 7,200 009 JOB SITE MANAGEMENT LS 1,500.0000 1,500.00 0.480 720.00 0.480 720 010 WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 1.000 850.00 1.000 850 011 TREATED WOOD WASTE LB 0.3700 4,329.00 0.000 0 012 SHOULDER BACKING TON 43.0000 73,100.00 0.000 0 013 SEGMENT CORRECTION EA 950.0000 26,600.00 28.000 26,600.00 28.000 26,600 014 REPLACE ASPHALT CONCRETE SURFACING CY 450.0000 108,000.00 233.000 104,850.00 233.000 104,850 015 HOT MIX ASPHALT (TYPE A) TON 155.0000 799,800.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 8.0000 3,840.00 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 8.0000 7,760.00 0.000 0 018 TACK COAT TON 900.0000 22,500.00 0.000 0 019 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 8,700.00 0.000 0 020 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 27,350.00 5,101.000 25,505.00 5,101.000 25,505 021 OBJECT MARKER (TYPE L-1) EA 80.0000 6,320.00 0.000 0 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 35.0000 665.00 0.000 0 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 07/24/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4J8104 TIME 09:58 AM ESTIMATE NO. 001 BID OPENING 03/14/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/24 R.E. NAME: FARLEY DAMION DATE OF THIS ESTIMATE 07/24/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADSIDE SIGN - ONE POST EA 1,000.0000 2,000.00 0.000 0 024 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 37.0000 21,090.00 0.000 0 025 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 40.0000 81,600.00 0.000 0 026 TRANSITION RAILING (TYPE WB-31) EA 3,800.0000 30,400.00 0.000 0 027 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 3,500.0000 35,000.00 0.000 0 028 ALTERNATIVE CRASH CUSHION TL-3 EA 32,000.0000 64,000.00 0.000 0 029 REMOVE GUARDRAIL LF 4.0000 11,960.00 0.000 0 030 THERMOPLASTIC PAVEMENT MARKING SQFT 28.0000 4,200.00 0.000 0 031 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) LF 0.9500 72,295.00 0.000 0 032 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 30.0000 2,310.00 0.000 0 033 MODIFYING TRAFFIC MONITORING STATIONS LS 24,000.0000 24,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/24/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4J8104 TIME 09:58 AM ESTIMATE NO. 001 BID OPENING 03/14/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/24 R.E. NAME: FARLEY DAMION DATE OF THIS ESTIMATE 07/24/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 241,687.00 241,687.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 241,687.00 241,687.00 ORIGINAL CONTRACT AMOUNT 1,608,913.00 TOTAL WORK COMPLETED 241,687.00 241,687.00 MATERIALS ON HAND ON SITE 86,907.06 86,907.06 DEDUCTIONS 0.00 0.00 TOTAL 328,594.06 328,594.06 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/30/24 25 06/24/24 06/24/24 08/06/24 11 6 0 0 15% 44% PROGRESS IS SATISFACTORY FARLEY DAMION RESIDENT ENGINEER