PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/24 EST. NO. 003 TIME 11:31 AM R.E. NAME: ALAWAR SHOUKIE 02-4J8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/24 EST. NO. 003 TIME 11:31 AM R.E. NAME: ALAWAR SHOUKIE 02-4J8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEDUCT LTTR 10/24 -2,000.00 003 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 10/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4J8904 TIME 11:31 AM ESTIMATE NO. 003 BID OPENING 03/13/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: ALAWAR SHOUKIE DATE OF THIS ESTIMATE 10/23/24 LOCATION PROGRESS ESTIMATE 02-TEH-36-6.0/R12.6 ----------------- BALDWIN CONTRACTING COMPANY TEHAMA COUNTY NEAR PLATINA FROM 3.3 MILES INC. DBA KNIFE RIVER WEST OF VESTAL ROAD TO 2.3 MILES EAST OF CONSTRUCTION DRY CREEK BRIDGE 1764 SKYWAY CHINO CA 95928 FED. AID NO. N O N E RHMA (GAP GRADED) OVERLAY WITH REPLACE ASP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,500.0000 37,500.00 2.000 3,000.00 25.000 37,500 003 CONSTRUCTION AREA SIGNS LS 5,535.0000 5,535.00 0.230 1,273.05 1.000 5,535 004 TRAFFIC CONTROL SYSTEM LS 301,600.0000 301,600.00 0.080 24,128.00 1.000 301,600 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 1,300.0000 1,300.00 0.080 104.00 1.000 1,300 SYSTEMS (LS) 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,600.0000 3,600.00 0.080 288.00 1.000 3,600 007 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 28.0000 1,400.00 46.000 1,288 008 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.080 200.00 1.000 2,500 009 WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 010 TREATED WOOD WASTE LB 0.2500 6,025.00 24,047.000 6,011 011 SHOULDER BACKING TON 50.0000 118,500.00 87.310 4,365.50 1,998.570 99,928 012 REPLACE ASPHALT CONCRETE SURFACING CY 600.0000 198,000.00 343.000 205,800 013 MINOR HOT MIX ASPHALT TON 200.0000 4,000.00 -5.900 -1,180.00 14.100 2,820 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 180.0000 1,251,000.00 7,049.870 1,268,976 015 DATA CORE LS 5,000.0000 5,000.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 15.0100 10,807.20 -36.000 -540.36 684.000 10,266 017 TACK COAT TON 1,100.0000 34,100.00 26.970 29,667 018 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 1,440.00 720.000 1,440 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 17,400.00 1,158.440 17,376 020 OBJECT MARKER (TYPE L-1) EA 60.0000 1,380.00 -16.000 -960.00 7.000 420 021 REMOVE ROADSIDE SIGN EA 250.0000 500.00 2.000 500 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 30.0000 630.00 21.000 630 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 10/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4J8904 TIME 11:31 AM ESTIMATE NO. 003 BID OPENING 03/13/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: ALAWAR SHOUKIE DATE OF THIS ESTIMATE 10/23/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADSIDE SIGN - ONE POST EA 900.0000 1,800.00 2.000 1,800 024 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 35.0000 93,800.00 23.000 805.00 2,700.000 94,500 025 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 45,500.00 13.000 45,500 026 REMOVE GUARDRAIL LF 2.2500 7,492.50 24.000 54.00 3,350.000 7,537 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 115,600.00 -3,052.600 -2,594.71 132,049.400 112,241 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 280.00 140.000 280 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 10/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-4J8904 TIME 11:31 AM ESTIMATE NO. 003 BID OPENING 03/13/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: ALAWAR SHOUKIE DATE OF THIS ESTIMATE 10/23/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 28,942.48 2,261,519.78 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 28,942.48 2,261,519.78 ORIGINAL CONTRACT AMOUNT 2,269,189.70 TOTAL WORK COMPLETED 28,942.48 2,261,519.78 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 26,942.48 2,259,519.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/02/24 25 08/19/24 08/19/24 10/21/24 25 27 0 0 99% 100% PROGRESS IS SATISFACTORY ALAWAR SHOUKIE RESIDENT ENGINEER