PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/31/16 EST. NO. 001 TIME 11:26 AM R.E. NAME: CHOY, WING 03-0C4714 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/31/16 EST. NO. 001 TIME 11:26 AM R.E. NAME: CHOY, WING 03-0C4714 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/31/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0C4714 TIME 11:26 AM ESTIMATE NO. 001 BID OPENING 03/30/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: CHOY, WING DATE OF THIS ESTIMATE 08/31/16 LOCATION RERUN PROGRESS ESTIMATE 03-YOL-16-23.2/23.5 ----------------------- O.C. JONES & SONS, INC. IN YOLO COUNTY NEAR CAPAY, FROM 0.3 1520 FOURTH STREET MILE WEST OF COUNTY ROAD 82B TO BERKELEY CA 94710 COUNTY ROAD 82B. FED. AID NO. HSST-P ( ) ,P016-039 ( ) SHOULDER WIDENING AND CURVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 0.750 975.00 0.750 975 002 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 003 TRAFFIC CONTROL SYSTEM LS 68,000.0000 68,000.00 0.260 17,680.00 0.260 17,680 004 TRAFFIC PLASTIC DRUM EA 45.0000 13,500.00 85.000 3,825.00 85.000 3,825 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 9,000.0000 9,000.00 0.260 2,340.00 0.260 2,340 006 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.260 3,900.00 0.260 3,900 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 600.0000 600.00 0.000 0 008 TEMPORARY HYDRAULIC MULCH SQYD 1.1000 4,158.00 0.000 0 (BONDED FIBER MATRIX) 009 TEMPORARY CHECK DAM LF 4.5000 7,650.00 0.000 0 010 TEMPORARY FIBER ROLL LF 2.0500 6,888.00 0.000 0 011 TEMPORARY CONSTRUCTION ENTRANCE EA 2,800.0000 5,600.00 2.000 5,600.00 2.000 5,600 012 STREET SWEEPING LS 15,000.0000 15,000.00 0.260 3,900.00 0.260 3,900 013 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 0.000 0 014 TREATED WOOD WASTE LB 2.0000 182.00 0.000 0 015 OBLITERATE SURFACING SQYD 38.0000 1,520.00 0.000 0 016 REMOVE FENCE LF 6.0000 10,800.00 1,791.000 10,746.00 1,791.000 10,746 017 REMOVE GATE EA 400.0000 800.00 2.000 800.00 2.000 800 018 REMOVE ROADSIDE SIGN EA 100.0000 300.00 3.000 300.00 3.000 300 019 REMOVE CULVERT (LF) LF 55.0000 2,420.00 0.000 0 020 RESET ROADSIDE SIGN EA 300.0000 300.00 0.000 0 021 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 22.0000 6,380.00 0.000 0 022 CLEARING AND GRUBBING (LS) LS 12,000.0000 12,000.00 1.000 12,000.00 1.000 12,000 PROGRAM CAS145 PAGE 2 DATE 08/31/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0C4714 TIME 11:26 AM ESTIMATE NO. 001 BID OPENING 03/30/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: CHOY, WING DATE OF THIS ESTIMATE 08/31/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 DEVELOP WATER SUPPLY LS 8,000.0000 8,000.00 1.000 8,000.00 1.000 8,000 024 ROADWAY EXCAVATION CY 19.0000 121,600.00 703.100 13,358.90 703.100 13,358 025 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.5200 9,828.00 0.000 0 026 HYDROMULCH SQFT 0.0300 4,860.00 0.000 0 027 FIBER ROLLS LF 2.3000 16,100.00 0.000 0 028 COMPOST SQFT 0.2500 40,500.00 0.000 0 029 CLASS 2 AGGREGATE BASE (CY) CY 46.0000 73,600.00 0.000 0 030 CRACK TREATMENT LNMI 10,000.0000 6,000.00 0.000 0 031 REPLACE ASPHALT CONCRETE SURFACING CY 520.0000 17,680.00 0.000 0 032 HOT MIX ASPHALT (TYPE A) TON 123.0000 500,610.00 0.000 0 033 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 110.0000 116,600.00 0.000 0 034 SHOULDER RUMBLE STRIP STA 140.0000 3,640.00 0.000 0 (HMA, GROUND-IN INDENTATIONS) 035 CENTERLINE RUMBLE STRIP STA 130.0000 2,340.00 0.000 0 (HMA, GROUND-IN INDENTATIONS) 036 TACK COAT TON 1,200.0000 5,400.00 0.000 0 037 MINOR CONCRETE (MINOR STRUCTURE) CY 1,400.0000 15,400.00 0.000 0 (F) 038 ROADSIDE SIGN - ONE POST EA 350.0000 700.00 0.000 0 039 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 240.00 0.000 0 (0.080" - UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 040 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 7.0000 112.00 0.000 0 041 30" ALTERNATIVE PIPE CULVERT LF 225.0000 17,550.00 0.000 0 042 30" CONCRETE FLARED END SECTION EA 2,400.0000 2,400.00 0.000 0 043 ROCK SLOPE PROTECTION CY 155.0000 9,765.00 0.000 0 (FACING, METHOD B) (CY) 044 DELINEATOR (CLASS 1) EA 50.0000 350.00 0.000 0 045 MARKER (CULVERT) EA 50.0000 100.00 0.000 0 046 CABLE RAILING LF 75.0000 2,025.00 0.000 0 047 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 7,344.00 0.000 0 048 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 870.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 08/31/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0C4714 TIME 11:26 AM ESTIMATE NO. 001 BID OPENING 03/30/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: CHOY, WING DATE OF THIS ESTIMATE 08/31/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.5000 1,105.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/31/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0C4714 TIME 11:26 AM ESTIMATE NO. 001 BID OPENING 03/30/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: CHOY, WING DATE OF THIS ESTIMATE 08/31/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 84,549.90 84,549.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 84,549.90 84,549.90 ORIGINAL CONTRACT AMOUNT 1,171,617.00 TOTAL WORK COMPLETED 84,549.90 84,549.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 84,549.90 84,549.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/23/16 35 08/08/16 08/08/16 09/26/16 10 0 0 0 7% 29% PROGRESS IS SATISFACTORY CHOY, WING RESIDENT ENGINEER PROGRAM CAS145 DATE 08/31/16