PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/11 EST. NO.02 TIME 12:54 PM R.E. NAME: BULLARD, BRENT 03-0E0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0002 12,132.50 E.W. @ F.A.(+) 052511 Y 0004.2 12,132.50 TOTAL THIS ESTIMATE 2,200.00 TOTAL PREVIOUS ESTIMATE 14,332.50 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/11 EST. NO.02 TIME 12:54 PM R.E. NAME: BULLARD, BRENT 03-0E0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E0804 TIME 12:54 PM ESTIMATE NO. 02 BID OPENING 10/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: BULLARD, BRENT DATE OF THIS ESTIMATE 06/17/11 LOCATION RERUN PROGRESS ESTIMATE 03-YUB-70-13.6/14.1 ----------------------- AMERICAN CIVIL CONSTRUCTORS IN YUBA COUNTY IN AND NEAR WEST COAST INC MARYSVILLE FROM 0.4 MILE NORTH OF 3701 MALLARD DRIVE SOUTH MARYSVILLE UNDERCROSSING TO BENICIA CA 94510 0.1 MILE SOUTH OF 3RD STREET FED. AID NO. BH-P070(121)E REHABILITATE BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.710 355.00 0.710 355.00 03 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.430 645.00 0.710 1,065.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.430 1,290.00 0.430 1,290.00 05 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.070 210.00 0.740 2,220.00 06 TRAFFIC CONTROL SYSTEM LS 34,000.0000 34,000.00 0.340 11,560.00 0.710 24,140.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.340 1,360.00 0.710 2,840.00 08 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.5000 79,000.00 158,000.000 79,000.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 7,150.00 0.000 0.00 10 REMOVE CONCRETE CF 90.0000 4,320.00 0.000 0.00 11 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1200 18,960.00 0.000 0.00 12 MINOR HOT MIX ASPHALT TON 180.0000 27,000.00 0.000 0.00 13 CLEAN EXPANSION JOINT LF 15.0000 12,300.00 0.000 0.00 14 CONCRETE (RAPID SETTING) CF 150.0000 7,200.00 0.000 0.00 15 FURNISH POLYESTER CONCRETE OVERLAY CF 68.0000 671,840.00 0.000 0.00 16 PLACE POLYESTER CONCRETE OVERLAY SQFT 0.5500 86,900.00 0.000 0.00 F) 17 PUBLIC SAFETY PLAN LS 8,000.0000 8,000.00 0.430 3,440.00 0.710 5,680.00 18 EXPANSION DAM CF 155.0000 117,800.00 450.000 69,750.00 750.000 116,250.00 19 JOINT SEAL (MR 1") LF 30.0000 8,970.00 0.000 0.00 20 JOINT SEAL (MR 2") LF 60.0000 31,740.00 0.000 0.00 21 MODULAR HEADLIGHT GLARE SCREEN LF 12.0000 35,880.00 0.000 0.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 5,350.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E0804 TIME 12:54 PM ESTIMATE NO. 02 BID OPENING 10/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: BULLARD, BRENT DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 120.00 0.000 0.00 24 THERMOPLASTIC PAVEMENT MARKING SQFT 12.0000 888.00 0.000 0.00 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 2,403.00 0.000 0.00 (BROKEN 36-12) 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 333.00 0.000 0.00 (BROKEN 17-7) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 1,625.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E0804 TIME 12:54 PM ESTIMATE NO. 02 BID OPENING 10/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: BULLARD, BRENT DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 88,610.00 232,840.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 12,132.50 14,332.50 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 100,742.50 247,172.50 28 MOBILIZATION LS 34,000.0000 34,000.00 0.200 6,800.00 0.950 32,300.00 ORIGINAL CONTRACT AMOUNT 1,208,029.00 TOTAL WORK COMPLETED 107,542.50 279,472.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 107,542.50 279,472.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/16/10 35 05/02/11 01/05/11 07/05/11 33 80 0 0 22% 94% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST BULLARD, BRENT RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/11