PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/06 EST. NO.02 TIME 03:08 PM R.E. NAME: OKPALA, MESHACK 03-0E1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/06 EST. NO.02 TIME 03:08 PM R.E. NAME: OKPALA, MESHACK 03-0E1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E1804 TIME 03:08 PM ESTIMATE NO. 02 BID OPENING 05/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/06 R.E. NAME: OKPALA, MESHACK DATE OF THIS ESTIMATE 11/22/06 LOCATION PROGRESS ESTIMATE 03-SAC-50-L1.1/R2.0 ----------------- BAY LINE CUTTING AND CORING IN SACRAMENTO COUNTY IN SACRAMENTO INC AT VARIOUS LOCATIONS 1033 YERBA BUENA AVE OAKLAND CA 94608 FED. AID NO. N O N E REHABILITATE JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE BW) M 100.0000 14,000.00 70.000 7,000.00 70.000 7,000.00 S) 02 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.750 600.00 0.750 600.00 PROGRAM 03 WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.420 420.00 0.420 420.00 04 CONSTRUCTION AREA SIGNS LS 13,000.0000 13,000.00 0.200 2,600.00 0.450 5,850.00 S) 05 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.420 31,500.00 0.420 31,500.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,700.0000 1,700.00 0.420 714.00 0.420 714.00 S) 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 15.0000 2,700.00 0.000 0.00 S) STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 10.0000 5,300.00 267.200 2,672.00 267.200 2,672.00 S) 09 CLEAN BRIDGE DECK M2 6.0000 14,700.00 2,689.000 16,134.00 2,689.000 16,134.00 10 BRIDGE REMOVAL (PORTION), LOCATION A LS 75,000.0000 75,000.00 1.000 75,000.00 1.000 75,000.00 11 BRIDGE REMOVAL (PORTION), LOCATION B LS 75,000.0000 75,000.00 0.000 0.00 12 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0.00 13 STRUCTURAL CONCRETE, BRIDGE M3 10,000.0000 13,000.00 0.000 0.00 F) 14 CLEAN EXPANSION JOINT M 100.0000 23,900.00 67.500 6,750.00 67.500 6,750.00 15 EXPANSION DAM M3 15,000.0000 9,000.00 0.000 0.00 S) 16 JOINT SEAL (MR 15 MM) M 75.0000 8,325.00 0.000 0.00 S) 17 JOINT SEAL ASSEMBLY (MR 100 MM) M 4,000.0000 40,000.00 0.000 0.00 S) 18 JOINT SEAL (MR 50 MM) M 450.0000 53,100.00 0.000 0.00 S) 19 TREAT BRIDGE DECK M2 7.0000 17,150.00 2,450.000 17,150.00 2,450.000 17,150.00 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL L 16.0000 17,824.00 842.000 13,472.00 842.000 13,472.00 (LOW ODOR) 21 THERMOPLASTIC TRAFFIC STRIPE M 10.0000 7,100.00 0.000 0.00 S) (SPRAYABLE) 22 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 530.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 11/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E1804 TIME 03:08 PM ESTIMATE NO. 02 BID OPENING 05/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/06 R.E. NAME: OKPALA, MESHACK DATE OF THIS ESTIMATE 11/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 174,012.00 177,262.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 174,012.00 177,262.00 23 MOBILIZATION LS 50,000.0000 50,000.00 0.950 47,500.00 0.950 47,500.00 ORIGINAL CONTRACT AMOUNT 520,129.00 TOTAL WORK COMPLETED 221,512.00 224,762.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 221,512.00 224,762.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 012 LEAD COMPLIANCE PLAN 1,500.00 2,000.00 500.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/30/06 90 10/11/06 07/17/06 02/07/07 39 49 0 0 43% 43% PROGRESS IS SATISFACTORY OKPALA, MESHACK RESIDENT ENGINEER PROGRAM CAS145 DATE 11/22/06