PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/04/08 EST. NO.05 TIME 10:46 AM R.E. NAME: DE MARTINI, MARK 03-0E2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 161.42 A.C. @ U.P.(+) 102008 N 1 0 161.42 TOTAL THIS ESTIMATE -9,172.95 TOTAL PREVIOUS ESTIMATE -9,011.53 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/04/08 EST. NO.05 TIME 10:46 AM R.E. NAME: DE MARTINI, MARK 03-0E2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CCO #2 -45,318.00 02 CCO #2 45,318.00 03 MISSING CEM4401 -10,000.00 03 RECEIVED CEM4401 10,000.00 05 10,000.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402(F) -10,000.00 04 RECEIVED CEM2402(F) 10,000.00 05 10,000.00 0.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 7/08 -10,000.00 01 PER LTR DATED 8/08 -10,000.00 02 CERTIFIED PAYROLLS -10,000.00 03 RETURN 7/08 DEDUCT 10,000.00 03 RETURN 8/08 DEDUCT 10,000.00 04 CERTIFIED PAYROLLS 10,000.00 05 10,000.00 0.00 TOTAL DEDUCTIONS 30,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/04/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E2004 TIME 10:46 AM ESTIMATE NO. 05 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/08 R.E. NAME: DE MARTINI, MARK DATE OF THIS ESTIMATE 12/04/08 LOCATION RERUN FINAL ESTIMATE 03-SIE-49-2.3/R3.7 -------------------- R N R CONSTRUCTION INC IN SIERRA COUNTY NEAR CAMPTONVILLE 8 LIGHT SKY COURT ON ROUTE 49 FROM 2.3 MILES NORTH OF SACRAMENTO CA 95828 YUBA SIERRA COUNTY LINE TO 0.01 MILES N OF NORTH YUBA RIVER BRIDGE FED. AID NO. OTS-05 ( 18)7 REPLACE METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 S) PROGRAM 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,500.0000 1,500.00 1.000 1,500.00 04 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 1.000 150,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 1.000 20,000.00 S) 07 REMOVE METAL BEAM GUARD RAILING LF 6.0000 39,120.00 6,039.500 36,237.00 08 REMOVE ASPHALT CONCRETE DIKE LF 10.0000 8,400.00 1,080.000 10,800.00 09 REMOVE PRECAST CONCRETE POST SUPPORT EA 2,500.0000 5,000.00 29.000 72,500.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 30.0000 16,500.00 557.400 16,722.00 S) 11 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 1.000 10,000.00 12 ROADWAY EXCAVATION CY 125.0000 56,250.00 488.540 61,067.50 13 STRUCTURE BACKFILL (SLURRY CEMENT) CY 250.0000 11,250.00 59.350 14,837.50 14 CLASS 2 AGGREGATE BASE CY 250.0000 5,750.00 18.000 4,500.00 15 HOT MIX ASPHALT (TYPE A) TON 100.0000 55,000.00 350.630 35,063.00 16 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 5.0000 7,050.00 1,513.000 7,565.00 17 PLACE HOT MIX ASPHALT SQYD 35.0000 83,300.00 2,770.400 96,964.00 (MISCELLANEOUS AREA) 18 MINOR CONCRETE (MINOR STRUCTURE) CY 10,000.0000 49,000.00 4.900 49,000.00 F) 19 PRECAST CONCRETE POST SUPPORT (8 FOOT) EA 1,500.0000 36,000.00 24.000 36,000.00 20 PRECAST CONCRETE POST SUPPORT (6 FOOT) EA 1,500.0000 48,000.00 35.000 52,500.00 21 MISCELLANEOUS IRON AND STEEL LB 5.0000 4,580.00 916.000 4,580.00 SF) 22 DELINEATOR (CLASS 2) EA 40.0000 2,760.00 70.000 2,800.00 PROGRAM CAS145 PAGE 2 DATE 12/04/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E2004 TIME 10:46 AM ESTIMATE NO. 05 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/08 R.E. NAME: DE MARTINI, MARK DATE OF THIS ESTIMATE 12/04/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBJECT MARKER (TYPE L-1) EA 50.0000 200.00 4.000 200.00 24 METAL BEAM GUARD RAILING (STEEL POST) LF 27.5000 183,975.00 6,386.000 175,615.00 S) 25 METAL BEAM GUARD RAILING (ELEMENT) LF 20.0000 8,200.00 718.500 14,370.00 26 TRANSITION RAILING (TYPE WB) EA 5,000.0000 50,000.00 10.000 50,000.00 S) 27 TERMINAL SECTION (TYPE C) EA 150.0000 750.00 5.000 750.00 S) 28 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 5,000.00 5.000 5,000.00 S) 29 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 9,000.00 3.000 9,000.00 S) 30 PAINT TRAFFIC STRIPE (2-COAT) LF 6.0000 2,100.00 350.000 2,100.00 S) PROGRAM CAS145 PAGE 3 DATE 12/04/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E2004 TIME 10:46 AM ESTIMATE NO. 05 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/08 R.E. NAME: DE MARTINI, MARK DATE OF THIS ESTIMATE 12/04/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 953,671.00 ADJUSTMENT OF COMPENSATION 161.42 -45,156.58 EXTRA WORK 0.00 36,145.05 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 161.42 944,659.47 31 MOBILIZATION LS 98,000.0000 98,000.00 1.000 98,000.00 ORIGINAL CONTRACT AMOUNT 980,685.00 TOTAL WORK COMPLETED 161.42 1,042,659.47 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 30,000.00 0.00 TOTAL 30,161.42 1,042,659.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/08 90 06/18/08 06/27/08 09/18/08 57 1 0 0 100% 100% DE MARTINI, MARK RESIDENT ENGINEER PROGRAM CAS145 DATE 12/04/08