PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/08 EST. NO.01 TIME 01:25 PM R.E. NAME: CROSBY, TIM 03-0E7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/08 EST. NO.01 TIME 01:25 PM R.E. NAME: CROSBY, TIM 03-0E7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 8/08 -4,000.00 01 -4,000.00 -4,000.00 TOTAL DEDUCTIONS -4,000.00 -4,000.00 PROGRAM CAS145 PAGE 1 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E7704 TIME 01:25 PM ESTIMATE NO. 01 BID OPENING 04/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: CROSBY, TIM DATE OF THIS ESTIMATE 08/22/08 LOCATION PROGRESS ESTIMATE 03-SIE-89-5.0/12.0 ----------------- S P PAZARGAD ENGINEERING IN SIERRA COUNTY ABOUT 10 MILES CONSTRUCTION INC SOUTH OF ROUTE 49/89 JUNCTION AT 7120 HAYVENHURST AVE NO 108 PM 5.1 VAN NUYS CA 91406 FED. AID NO. STPE-P089(92)E INSTALL WILDLIFE CROSSING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) LF 2.5500 2,550.00 850.000 2,167.50 850.000 2,167.50 02 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.350 525.00 0.350 525.00 03 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.750 600.00 0.750 600.00 S) PROGRAM 04 TEMPORARY FIBER ROLL LF 3.8000 1,900.00 430.000 1,634.00 430.000 1,634.00 05 TEMPORARY COVER SQYD 2.7000 1,431.00 300.000 810.00 300.000 810.00 06 CONSTRUCTION AREA SIGNS LS 2,200.0000 2,200.00 0.710 1,562.00 0.710 1,562.00 S) 07 TRAFFIC CONTROL SYSTEM LS 22,500.0000 22,500.00 0.710 15,975.00 0.710 15,975.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.0000 1,040.00 370.000 370.00 370.000 370.00 S) 09 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 25.0000 4,500.00 130.000 3,250.00 130.000 3,250.00 S) 10 FLASHING BEACON (PORTABLE) EA 650.0000 1,300.00 2.000 1,300.00 2.000 1,300.00 S) 11 TEMPORARY DELINEATOR (CLASS 1) EA 25.0000 1,075.00 25.000 625.00 25.000 625.00 S) 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,200.0000 8,200.00 0.710 5,822.00 0.710 5,822.00 S) 13 TEMPORARY RAILING (TYPE K) LF 38.0000 9,120.00 140.000 5,320.00 140.000 5,320.00 S) 14 TEMPORARY CRASH CUSHION MODULE EA 620.0000 34,720.00 28.000 17,360.00 28.000 17,360.00 S) 15 REMOVE METAL BEAM GUARD RAILING LF 9.0000 2,070.00 200.000 1,800.00 200.000 1,800.00 16 REMOVE TRAFFIC STRIPE LF 2.0000 2,280.00 900.000 1,800.00 900.000 1,800.00 17 CLEARING AND GRUBBING LS 2,500.0000 2,500.00 0.800 2,000.00 0.800 2,000.00 18 ROADWAY EXCAVATION CY 16.0000 12,480.00 320.000 5,120.00 320.000 5,120.00 19 IMPORTED BORROW CY 165.0000 3,465.00 20.000 3,300.00 20.000 3,300.00 20 EROSION CONTROL (NETTING) SQYD 8.5000 4,590.00 0.000 0.00 S) 21 EROSION CONTROL (TYPE D) SQYD 7.5000 4,050.00 0.000 0.00 S) 22 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,000.0000 2,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E7704 TIME 01:25 PM ESTIMATE NO. 01 BID OPENING 04/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: CROSBY, TIM DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLASS 2 AGGREGATE BASE CY 68.0000 4,284.00 0.000 0.00 24 ASPHALT CONCRETE (TYPE A) TON 258.0000 8,256.00 18.000 4,644.00 18.000 4,644.00 25 19'-3" X 12'-4" STRUCTURAL STEEL PLATE LF 1,426.0000 114,080.00 46.000 65,596.00 46.000 65,596.00 PIPE ARCH (0.138" THICK) 26 FENCE (TYPE WM, METAL POST) LF 60.0000 5,400.00 0.000 0.00 S) 27 FENCE (TYPE WM, WOOD POST) LF 27.0000 17,280.00 0.000 0.00 S) 28 OBJECT MARKER (TYPE L-1) EA 250.0000 500.00 0.000 0.00 29 METAL BEAM GUARD RAILING LF 56.0000 17,920.00 0.000 0.00 S) 30 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,300.0000 9,200.00 0.000 0.00 S) 31 PAINT TRAFFIC STRIPE (2-COAT) LF 3.5000 2,905.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0E7704 TIME 01:25 PM ESTIMATE NO. 01 BID OPENING 04/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: CROSBY, TIM DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 141,580.50 141,580.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 141,580.50 141,580.50 ORIGINAL CONTRACT AMOUNT 306,096.00 TOTAL WORK COMPLETED 141,580.50 141,580.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -4,000.00 -4,000.00 TOTAL 137,580.50 137,580.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/15/08 45 07/14/08 06/30/08 09/04/08 36 1 0 0 45% 80% PROGRESS UNSATISFACTORY CROSBY, TIM RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/08