PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/19 EST. NO. 003 TIME 10:08 AM R.E. NAME: JEFFREY HAMM 03-0F2824 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 7,908.53 E.W. @ F.A.(+) 110819 N 0001.0 002 0001 4,100.00 E.W. @ F.A.(+) 111319 N 0002.0 12,008.53 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 12,008.53 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/19 EST. NO. 003 TIME 10:08 AM R.E. NAME: JEFFREY HAMM 03-0F2824 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F2824 TIME 10:08 AM ESTIMATE NO. 003 BID OPENING 08/23/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: JEFFREY HAMM DATE OF THIS ESTIMATE 12/23/19 LOCATION PROGRESS ESTIMATE 03-SAC-99-7.1/9.4 ----------------- GRANITE CONSTRUCTION COMPANY IN SACRAMENTO COUNTY, IN AND NEAR PO BOX 50085 ELK GROVE FROM 0.3 MILE SOUTH OF WATSONVILLE CA 95077 DILLARD RD OC TO 0.6 MILE SOUTH OF GRANT LINE RD. FED. AID NO. N O N E BRIDGE REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY CONCRETE WASHOUT LS 11,322.0000 11,322.00 0.500 5,661.00 0.765 8,661 002 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 64,380.0000 64,380.00 0.100 6,438.00 1.000 64,380 003 CLEARING AND GRUBBING (LS) LS 300,000.0000 300,000.00 0.400 120,000.00 0.900 270,000 004 STRUCTURE EXCAVATION (BRIDGE) CY 475.6000 26,633.60 0.000 0 (F) 005 FURNISH 18" CAST-IN-STEEL SHELL LF 82.6900 692,694.13 8,204.500 678,430 CONCRETE PILING 006 DRIVE 18" CAST-IN-STEEL SHELL CONCRETE EA 6,401.4800 864,199.80 133.000 851,396 PILE 007 STRUCTURAL CONCRETE, BRIDGE CY 3,334.3200 590,174.64 84.000 280,082.88 150.000 500,148 (F) 008 BAR REINFORCING STEEL (BRIDGE) LB 1.6600 59,404.76 16,510.000 27,406.60 30,315.000 50,322 (F) 009 REMOVE FENCE LF 24.5700 4,668.30 190.000 4,668 010 LOCATING AND MAPPING UNDERGROUND LS 250,834.8600 250,834.86 0.250 62,708.72 1.000 250,834 FACILITIES PROGRAM CAS145 PAGE 2 DATE 12/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F2824 TIME 10:08 AM ESTIMATE NO. 003 BID OPENING 08/23/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: JEFFREY HAMM DATE OF THIS ESTIMATE 12/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 502,297.20 2,678,842.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 12,008.53 12,008.53 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 514,305.73 2,690,850.87 011 MOBILIZATION LS 55,000.0000 55,000.00 1.000 55,000 ORIGINAL CONTRACT AMOUNT 2,919,312.09 TOTAL WORK COMPLETED 514,305.73 2,745,850.87 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 514,305.73 2,745,850.87 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/13/19 90 09/23/19 00/00/00 02/21/20 40 26 0 0 91% 44% PROGRESS IS SATISFACTORY JEFFREY HAMM RESIDENT ENGINEER PROGRAM CAS145 DATE 12/23/19