PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/13 EST. NO.01 TIME 09:49 AM R.E. NAME: NANUGONDA, VEERA 03-0F3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/13 EST. NO.01 TIME 09:49 AM R.E. NAME: NANUGONDA, VEERA 03-0F3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F3004 TIME 09:49 AM ESTIMATE NO. 01 BID OPENING 06/25/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 11/22/13 LOCATION PROGRESS ESTIMATE 03-ED-50-17.8/19.6 ----------------- PROVEN MANAGEMENT INC IN PLACERVILLE AT COLOMA STREET 712 SANSOME STREET OVERCROSSING AND AT SMITH FLAT ROAD SAN FRANCISCO CA 941111704 UNDERCROSSING FED. AID NO. BH-P050(121)E RETROFIT COLUMNS AND ADD BRACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.000 0 002 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.000 0 003 TEMPORARY TRAFFIC STRIPE (TAPE) LF 2.5000 12,275.00 0.000 0 004 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 800.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,000.0000 18,000.00 0.000 0 006 TEMPORARY RAILING (TYPE K) LF 22.0000 43,120.00 0.000 0 007 TEMPORARY CRASH CUSHION MODULE EA 220.0000 7,260.00 0.000 0 008 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500 010 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 5,000.00 0.000 0 011 TEMPORARY SILT FENCE LF 10.0000 11,000.00 0.000 0 012 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.000 0 013 ABANDON PIPELINE EA 1,500.0000 1,500.00 0.000 0 014 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,150.00 0.000 0 015 REMOVE INLET EA 1,200.0000 1,200.00 0.000 0 016 REMOVE ASPHALT CONCRETE SURFACING SQFT 5.0000 1,580.00 0.000 0 017 RECONSTRUCT CHAIN LINK FENCE LF 35.0000 14,525.00 0.000 0 018 RESET MARKER EA 155.0000 620.00 0.000 0 019 RELOCATE CRASH CUSHION EA 1,500.0000 3,000.00 0.000 0 020 RELOCATE ROADSIDE SIGN (WOOD POST) EA 200.0000 1,000.00 0.000 0 021 REMOVE CONCRETE CURB (LF) LF 12.0000 9,000.00 0.000 0 022 REMOVE CONCRETE BARRIER LF 40.0000 4,200.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F3004 TIME 09:49 AM ESTIMATE NO. 01 BID OPENING 06/25/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 11/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CONCRETE (MISCELLANEOUS) (CY) CY 350.0000 1,260.00 0.000 0 024 CORE CONCRETE (4") LF 40.0000 200.00 0.000 0 025 CORE CONCRETE (1 1/8") LF 25.0000 12,000.00 0.000 0 026 CORE CONCRETE (1 1/2") LF 30.0000 4,800.00 0.000 0 027 BRIDGE REMOVAL (PORTION) LS 100,000.0000 100,000.00 0.000 0 028 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 0.000 0 029 ROADWAY EXCAVATION CY 50.0000 20,250.00 0.000 0 030 STRUCTURE EXCAVATION (BRIDGE) CY 300.0000 39,000.00 0.000 0 (F) 031 STRUCTURE BACKFILL (BRIDGE) CY 300.0000 27,600.00 0.000 0 (F) 032 CLASS 2 AGGREGATE BASE (CY) CY 100.0000 27,500.00 0.000 0 033 HOT MIX ASPHALT (TYPE A) TON 150.0000 48,000.00 0.000 0 034 TEMPORARY SUPPORT LS 75,000.0000 75,000.00 0.000 0 035 36" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,000.0000 25,000.00 0.000 0 036 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 500.0000 10,500.00 0.000 0 (F) 037 STRUCTURAL CONCRETE, BRIDGE CY 4,000.0000 48,000.00 0.000 0 (F) 038 MINOR CONCRETE (MINOR STRUCTURE) CY 4,000.0000 3,200.00 0.000 0 039 DIAPHRAGM BOLSTER EA 3,000.0000 120,000.00 0.000 0 040 ARCHITECTURAL TREATMENT SQFT 57.0000 10,545.00 0.000 0 (F) (BRICK TEXTURE) 041 JOINT SEAL (ASPHALTIC PLUG) LF 90.0000 17,100.00 0.000 0 042 BAR REINFORCING STEEL (BRIDGE) LB 2.0000 20,260.00 0.000 0 (F) 043 COLUMN CASING LB 15.0000 87,975.00 0.000 0 044 PREPARE AND STAIN CONCRETE SQFT 15.0000 4,590.00 0.000 0 045 18" REINFORCED CONCRETE PIPE LF 500.0000 3,000.00 0.000 0 046 MISCELLANEOUS IRON AND STEEL LB 6.0000 1,434.00 0.000 0 047 MISCELLANEOUS METAL (PIPE KEY) LB 40.0000 4,800.00 0.000 0 (F) 048 MISCELLANEOUS METAL (BRIDGE) LB 10.0000 29,000.00 0.000 0 (F) 049 METAL BEAM GUARD RAILING (WOOD POST) LF 50.0000 3,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F3004 TIME 09:49 AM ESTIMATE NO. 01 BID OPENING 06/25/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 11/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 CONCRETE BARRIER (TYPE 60) LF 400.0000 1,600.00 0.000 0 051 CONCRETE BARRIER (TYPE 60R MODIFIED) LF 550.0000 47,850.00 0.000 0 052 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 900.00 0.000 0 053 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 240.00 0.000 0 054 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,140.00 0.000 0 (BROKEN 36-12) 055 THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 780.00 0.000 0 (SPRAYABLE) 056 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 057 MODIFY SIGNAL LS 120,000.0000 120,000.00 0.000 0 058 MODIFY LIGHTING AND SIGN ILLUMINATION LS 125,000.0000 125,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 11/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F3004 TIME 09:49 AM ESTIMATE NO. 01 BID OPENING 06/25/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 11/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,500.00 1,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,500.00 1,500.00 059 MOBILIZATION LS 110,000.0000 110,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,398,754.00 TOTAL WORK COMPLETED 1,500.00 1,500.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,500.00 1,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/17/13 115 10/02/13 10/02/13 03/24/14 18 15 0 0 0% 16% PROGRESS IS SATISFACTORY *** SUSPENDED ON 10/28/13. NANUGONDA, VEERA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/22/13