PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/20/12 EST. NO.08 TIME 09:58 AM R.E. NAME: TANVIR, RIZWAN 03-0F5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 250.00 E.W. @ F.A.(+) 110111 N 0008 0 002 0001 233,197.58 A.C. @ U.P.(+) 011712 N 1 0 0002 130,472.91 011712 N 2 0 013 0001 1,500.00 E.W. @ F.A.(+) 073111 N 0010 0 015 0003 177,106.67 A.C. @ U.P.(+) 011912 N 4 0 542,527.16 TOTAL THIS ESTIMATE 1,976,342.98 TOTAL PREVIOUS ESTIMATE 2,518,870.14 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/20/12 EST. NO.08 TIME 09:58 AM R.E. NAME: TANVIR, RIZWAN 03-0F5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PER EMAIL OF 9/20 -11,400.00 04 0.00 -11,400.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 8/2011 -10,000.00 03 PER LTR DATED 9/2011 -10,000.00 04 PER LTR DATED 10/11 -5,000.00 05 PER LTR DATED 11/11 -6,000.00 06 RETURN 8/11 DEDUCT 10,000.00 06 RETURN 9/11 DEDUCT 10,000.00 06 PER LTR DATED 12/11 -3,000.00 07 RETURN DEDUCT 10/11 5,000.00 07 RETURN DEDUCT 11/11 6,000.00 07 0.00 -3,000.00 TOTAL DEDUCTIONS 0.00 -14,400.00 PROGRAM CAS145 PAGE 1 DATE 01/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F5904 TIME 09:58 AM ESTIMATE NO. 08 BID OPENING 03/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/12 R.E. NAME: TANVIR, RIZWAN DATE OF THIS ESTIMATE 01/20/12 LOCATION PROGRESS ESTIMATE 03-SAC-5-0.0/17.2 ----------------- GRANITE CONSTRUCTION COMPANY IN SACRAMENTO COUNTY IN AND NEAR P O BOX 50085 ELK GROVE FROM THE SAN JOAQUIN WATSONVILLE CA 950775085 COUNTY LINE TO FLORIN ROAD OVERCROSSING FED. AID NO. NH-056(331)E PAVEMENT REHABILATION WITH PCC SLAB ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.250 625.00 002 TIME-RELATED OVERHEAD WDAY 3,500.0000 980,000.00 89.000 311,500.00 003 TEMPORARY FENCE (TYPE ESA) LF 1.2500 293,750.00 361.000 451.25 004 CONSTRUCTION SITE MANAGEMENT LS 25,000.0000 25,000.00 0.301 7,525.00 005 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.626 1,565.00 PREVENTION PLAN 006 TEMPORARY FIBER ROLL LF 2.2000 68,200.00 0.000 0.00 007 TEMPORARY CONSTRUCTION ENTRANCE EA 2,000.0000 32,000.00 3.000 6,000.00 008 MOVE-IN/MOVE-OUT EA 300.0000 1,800.00 1.000 300.00 (TEMPORARY EROSION CONTROL) 009 TEMPORARY DRAINAGE INLET PROTECTION EA 125.0000 1,500.00 75.000 9,375.00 010 TEMPORARY HYDRAULIC MULCH SQYD 0.6500 15,730.00 9,166.000 5,957.90 (BONDED FIBER MATRIX) 011 STREET SWEEPING LS 400,000.0000 400,000.00 0.317 126,800.00 012 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 16,000.0000 16,000.00 0.317 5,072.00 013 RAIN EVENT ACTION PLAN EA 5.0000 365.00 3.000 15.00 014 STORM WATER ANNUAL REPORT EA 25.0000 50.00 1.000 25.00 015 STORM WATER SAMPLING AND ANALYSIS DAY EA 10.0000 250.00 0.000 0.00 016 CONSTRUCTION AREA SIGNS LS 18,500.0000 18,500.00 0.655 12,117.50 017 TRAFFIC CONTROL SYSTEM LS 0.0000 1,000,000.00 0.302 302,000.00 018 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2000 30,800.00 27,607.000 5,521.40 019 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 5,250.00 9.000 225.00 020 TEMPORARY PAVEMENT MARKER EA 3.4000 111,520.00 5,687.000 19,335.80 021 PORTABLE CHANGEABLE MESSAGE SIGN LS 40,000.0000 40,000.00 0.302 12,080.00 022 TEMPORARY RAILING (TYPE K) LF 4.0000 378,000.00 26,575.000 106,300.00 PROGRAM CAS145 PAGE 2 DATE 01/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F5904 TIME 09:58 AM ESTIMATE NO. 08 BID OPENING 03/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/12 R.E. NAME: TANVIR, RIZWAN DATE OF THIS ESTIMATE 01/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CRASH CUSHION MODULE EA 50.0000 9,500.00 28.000 1,400.00 024 TEMPORARY TRAFFIC SCREEN LF 3.5000 241,150.00 24,975.000 87,412.50 025 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 13,040.00 426.000 852.00 STRIPE (HAZARDOUS WASTE) 026 ABANDON CULVERT EA 800.0000 5,600.00 5.000 4,000.00 027 REMOVE SINGLE THRIE BEAM BARRIER LF 3.5000 6,825.00 0.000 0.00 028 REMOVE DOUBLE THRIE BEAM BARRIER LF 3.5000 67,900.00 13,175.000 46,112.50 029 REMOVE METAL BEAM GUARD RAILING LF 8.0000 24,400.00 0.000 0.00 030 REMOVE DOUBLE METAL BEAM BARRIER LF 9.0000 7,110.00 0.000 0.00 031 REMOVE TRAFFIC STRIPE LF 0.3500 21,455.00 40,769.000 14,269.15 032 REMOVE ROADSIDE SIGN EA 75.0000 2,250.00 0.000 0.00 033 REMOVE SIGN STRUCTURE EA 1,700.0000 5,100.00 0.000 0.00 034 REMOVE BRIDGE MOUNTED SIGN EA 1,300.0000 7,800.00 0.000 0.00 035 REMOVE ASPHALT CONCRETE DIKE LF 0.2500 1,120.00 0.000 0.00 036 REMOVE INLET EA 800.0000 8,800.00 6.000 4,800.00 037 REMOVE CONCRETE PAVEMENT CY 40.0000 1,124,000.00 9,992.850 399,714.00 038 SALVAGE GRATE EA 40.0000 960.00 15.000 600.00 039 RECONSTRUCT METAL BEAM GUARD RAILING LF 17.0000 45,900.00 0.000 0.00 040 RESET ROADSIDE SIGN EA 175.0000 525.00 0.000 0.00 041 RELOCATE ROADSIDE SIGN EA 175.0000 2,800.00 0.000 0.00 042 MODIFY SIGN STRUCTURE EA 2,000.0000 2,000.00 0.000 0.00 (SAFETY CABLE RETROFIT) 043 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.7500 162,000.00 45,650.000 34,237.50 044 REMOVE CONCRETE CY 60.0000 3,720.00 0.000 0.00 045 REMOVE CONCRETE BARRIER LF 10.0000 12,500.00 0.000 0.00 046 CLEAN BRIDGE DECK SQFT 0.2500 4,071.50 16,286.000 4,071.50 047 CAP INLET EA 500.0000 6,500.00 9.000 4,500.00 048 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 0.500 500.00 049 ROADWAY EXCAVATION CY 7.5000 2,497,500.00 50,141.630 376,062.23 PROGRAM CAS145 PAGE 3 DATE 01/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F5904 TIME 09:58 AM ESTIMATE NO. 08 BID OPENING 03/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/12 R.E. NAME: TANVIR, RIZWAN DATE OF THIS ESTIMATE 01/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.778 1,945.00 051 SAND BACKFILL CY 100.0000 6,900.00 58.100 5,810.00 052 IMPORTED MATERIAL (SHOULDER BACKING) CY 38.0000 501,600.00 2,108.400 80,119.20 053 EROSION CONTROL (HYDROSEED) (ACRE) ACRE 2,395.0000 15,807.00 0.000 0.00 054 CLASS 2 AGGREGATE SUBBASE CY 28.0000 215,880.00 0.000 0.00 055 CLASS 2 AGGREGATE BASE CY 18.0000 5,256,000.00 47,335.780 852,044.04 056 AGGREGATE BASE (APPROACH SLAB) CY 85.0000 7,820.00 28.000 2,380.00 057 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 058 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 059 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 060 PAVING ASPHALT (BINDER, GEOSYNTHETIC TON 1.0000 410.00 174.330 174.33 PAVEMENT INTERLAYER) 061 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 1.5000 567,000.00 161,092.000 241,638.00 062 DATA CORE LS 2,500.0000 2,500.00 0.000 0.00 063 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.2500 8,842.50 0.000 0.00 064 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.2500 168.75 0.000 0.00 065 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 2.2500 56.25 0.000 0.00 066 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.2500 967.50 0.000 0.00 067 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.2500 56.25 0.000 0.00 068 TACK COAT TON 1.0000 2,150.00 0.000 0.00 069 JOINTED PLAIN CONCRETE PAVEMENT CY 140.0000 1,540,000.00 0.000 0.00 070 REPLACE CONCRETE PAVEMENT CY 390.0000 4,095,000.00 2,942.000 1,147,380.00 7,525.750 2,935,042.50 (RAPID STRENGTH CONCRETE) 071 SEAL PAVEMENT JOINT LF 4.3000 124,700.00 0.000 0.00 072 DOWEL BAR RETROFIT EA 65.0000 1,313,000.00 22,977.000 1,493,505.00 073 CRACK EXISTING CONCRETE PAVEMENT SQYD 0.4000 126,400.00 200,116.000 80,046.40 074 GRIND EXISTING CONCRETE SQYD 5.5000 421,300.00 55,296.000 304,128.00 PAVEMENT 075 STRUCTURAL CONCRETE, APPROACH SLAB CY 775.0000 700,600.00 934.250 724,043.75 (TYPE R) 076 MINOR CONCRETE (MINOR STRUCTURE) CY 2,500.0000 92,500.00 17.310 43,275.00 (F) PROGRAM CAS145 PAGE 4 DATE 01/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F5904 TIME 09:58 AM ESTIMATE NO. 08 BID OPENING 03/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/12 R.E. NAME: TANVIR, RIZWAN DATE OF THIS ESTIMATE 01/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 MINOR CONCRETE (BACKFILL) CY 80.0000 33,600.00 221.000 17,680.00 078 PAVING NOTCH EXTENSION CF 80.0000 64,800.00 137.500 11,000.00 312.000 24,960.00 079 CLEAN EXPANSION JOINT LF 15.0000 6,300.00 386.000 5,790.00 080 JOINT SEAL (MR 1") LF 15.0000 13,980.00 806.000 12,090.00 081 JOINT SEAL (MR 2") LF 60.0000 31,200.00 176.000 10,560.00 489.000 29,340.00 082 TREAT BRIDGE DECK SQFT 0.2500 4,071.50 16,286.000 4,071.50 (F) 083 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 11,990.00 162.000 8,910.00 084 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 4.5000 106,519.50 0.000 0.00 (F) WITH WALKWAY) 085 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 1.1000 26,038.10 0.000 0.00 (F) WITH WALKWAY) 086 FURNISH SIGN STRUCTURE (TRUSS) LB 3.9500 524,378.30 0.000 0.00 (F) 087 INSTALL SIGN STRUCTURE (TRUSS) LB 0.1500 19,828.20 0.000 0.00 (F) 088 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 10.4000 7,238.40 0.000 0.00 (F) WITHOUT WALKWAY) 089 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 3.0000 2,088.00 0.000 0.00 (F) WITHOUT WALKWAY) 090 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 21.0000 45,990.00 0.000 0.00 091 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 19.0000 4,180.00 0.000 0.00 092 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.5000 133.00 0.000 0.00 (0.063"-UNFRAMED) 093 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0000 7,200.00 0.000 0.00 (0.080"-UNFRAMED) 094 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 468.00 0.000 0.00 (0.080"-FRAMED) 095 54" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 950.0000 19,000.00 0.000 0.00 (SIGN FOUNDATION) 096 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 950.0000 152,000.00 0.000 0.00 (SIGN FOUNDATION) 097 ROADSIDE SIGN (BARRIER MOUNTED) EA 2,150.0000 6,450.00 0.000 0.00 098 ROADSIDE SIGN - ONE POST EA 190.0000 6,460.00 0.000 0.00 099 ROADSIDE SIGN - TWO POST EA 495.0000 495.00 0.000 0.00 100 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 200.00 0.000 0.00 METHOD) 101 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 5.0000 800.00 0.000 0.00 102 INSTALL ROADSIDE SIGN EA 1,300.0000 3,900.00 0.000 0.00 (LAMINATED WOOD BOX POST) 103 18" REINFORCED CONCRETE PIPE LF 40.0000 78,000.00 1,646.000 65,840.00 PROGRAM CAS145 PAGE 5 DATE 01/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F5904 TIME 09:58 AM ESTIMATE NO. 08 BID OPENING 03/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/12 R.E. NAME: TANVIR, RIZWAN DATE OF THIS ESTIMATE 01/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 24" REINFORCED CONCRETE PIPE LF 47.0000 15,510.00 19.000 893.00 105 MINOR CONCRETE (CURB) LF 22.0000 29,040.00 1,320.000 29,040.00 106 MINOR CONCRETE (MISCELLANEOUS CY 600.0000 23,400.00 0.000 0.00 CONSTRUCTION) 107 MINOR CONCRETE (TEXTURED PAVING) SQFT 7.0000 389,368.00 7,932.000 55,524.00 (F) 108 MISCELLANEOUS IRON AND STEEL LB 1.2000 12,308.40 0.000 0.00 (F) 109 DELINEATOR (CLASS 1) EA 28.0000 13,160.00 0.000 0.00 110 DELINEATOR (CLASS 1) (SURFACE MOUNTED) EA 35.0000 945.00 0.000 0.00 111 HIGHWAY POST MARKER EA 35.0000 2,100.00 0.000 0.00 112 OBJECT MARKER (TYPE L-1) EA 35.0000 910.00 0.000 0.00 113 METAL BEAM GUARD RAILING (STEEL POST) LF 25.0000 28,500.00 0.000 0.00 114 DOUBLE METAL BEAM GUARD RAILING LF 30.0000 68,400.00 0.000 0.00 (STEEL POST) 115 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 39.0000 59,670.00 0.000 0.00 116 TRANSITION RAILING (TYPE WB) EA 2,800.0000 50,400.00 0.000 0.00 117 TRANSITION RAILING (TYPE DTB) EA 3,300.0000 13,200.00 0.000 0.00 118 RAIL TENSIONING ASSEMBLY EA 600.0000 4,800.00 0.000 0.00 119 TERMINAL SYSTEM (TYPE CAT) EA 4,300.0000 73,100.00 0.000 0.00 120 TERMINAL SYSTEM (TYPE CAT) BACKUP EA 200.0000 3,400.00 0.000 0.00 121 END CAP (TYPE TC) EA 200.0000 1,400.00 0.000 0.00 122 END ANCHOR ASSEMBLY (TYPE SFT) EA 600.0000 10,800.00 0.000 0.00 123 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,100.0000 42,000.00 0.000 0.00 124 CONCRETE BARRIER (TYPE 60) LF 29.0000 397,300.00 0.000 0.00 125 CONCRETE BARRIER (TYPE 60 MOD-CT1) LF 36.0000 864.00 0.000 0.00 126 CONCRETE BARRIER (TYPE 60C) LF 33.0000 191,730.00 0.000 0.00 127 CONCRETE BARRIER (TYPE 60C MOD-CT1) LF 40.0000 1,760.00 0.000 0.00 128 CONCRETE BARRIER (TYPE 60E) LF 170.0000 71,400.00 0.000 0.00 129 CONCRETE BARRIER (TYPE 60E MOD-CT1) LF 202.0000 808.00 0.000 0.00 130 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 187,600.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 01/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F5904 TIME 09:58 AM ESTIMATE NO. 08 BID OPENING 03/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/12 R.E. NAME: TANVIR, RIZWAN DATE OF THIS ESTIMATE 01/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 19,400.00 0.000 0.00 132 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,000.00 0.000 0.00 (BROKEN 12-3) 133 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 18,235.00 0.000 0.00 134 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 96,800.00 0.000 0.00 (BROKEN 36-12) 135 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,120.00 0.000 0.00 (BROKEN 17-7) 136 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 7,600.00 0.000 0.00 137 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 57,000.00 0.000 0.00 138 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,545.0000 1,545.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 139 MODIFY RAMP METERING SYSTEM LS 73,879.0000 73,879.00 0.036 2,659.64 0.416 30,733.66 140 MODIFY LIGHTING AND SIGN ILLUMINATION LS 215,334.0000 215,334.00 0.069 14,858.05 0.455 97,976.97 141 MODIFY TRAFFIC OPERATION SYSTEM LS 126,019.0000 126,019.00 0.000 0.00 142 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 143 HOT MIX ASPHALT USING WARM MIX ASPHALT TON 59.0000 16,048,000.00 135,314.580 7,983,560.22 TECHNOLOGIES 144 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TON 59.0000 1,634,300.00 0.000 0.00 USING WARM MIX ASPHALT TECHNOLOGIES 145 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 90.0000 11,160,000.00 36,063.740 3,245,736.60 USING WARM MIX ASPHALT TECHNOLOGIES 146 GRIND AND GROOVE EXISTING CONCRETE SQYD 13.0000 328,900.00 18,829.000 244,777.00 27,296.000 354,848.00 PAVEMENT PROGRAM CAS145 PAGE 7 DATE 01/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F5904 TIME 09:58 AM ESTIMATE NO. 08 BID OPENING 03/01/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/12 R.E. NAME: TANVIR, RIZWAN DATE OF THIS ESTIMATE 01/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,431,234.69 20,642,467.40 ADJUSTMENT OF COMPENSATION 540,777.16 918,928.72 EXTRA WORK 1,750.00 1,599,941.42 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,973,761.85 23,161,337.54 147 MOBILIZATION LS 264,873.0000 3,264,873.00 0.950 3,101,629.35 ORIGINAL CONTRACT AMOUNT 58,639,586.15 TOTAL WORK COMPLETED 1,973,761.85 26,262,966.89 MATERIALS ON HAND ON SITE 95,581.10 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -14,400.00 TOTAL 1,973,761.85 26,344,147.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/08/11 280 06/08/11 07/07/11 10/22/12 89 44 0 0 45% 32% PROGRESS IS SATISFACTORY TANVIR, RIZWAN RESIDENT ENGINEER PROGRAM CAS145 DATE 01/20/12