PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/11 EST. NO.01 TIME 10:48 AM R.E. NAME: GRANDY, DWAYNE 03-0F6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/11 EST. NO.01 TIME 10:48 AM R.E. NAME: GRANDY, DWAYNE 03-0F6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F6404 TIME 10:48 AM ESTIMATE NO. 01 BID OPENING 09/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 04/21/11 LOCATION PROGRESS ESTIMATE 03-BUT-162-22.9/ .0 ----------------- KNIFE RIVER CONSTRUCTION IN BUTTE COUNTY NEAR OROVILLE FROM 1764 SKYWAY 0.2 MILE WEST OF KELLEY TO 0.2 MILE CHICO CA 95928 EAST OF KELLEY RIDGE ROAD FED. AID NO. HSST-P162(37)E ,PG-P162(37)E INSTALL TRAFFIC SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 3.0000 1,209.00 282.120 846.36 282.120 846.36 03 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.050 50.00 0.050 50.00 04 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.608 1,520.00 0.608 1,520.00 PREVENTION PLAN 05 TEMPORARY CONCRETE WASHOUT FACILITY LS 500.0000 500.00 0.000 0.00 06 STREET SWEEPING LS 2,000.0000 2,000.00 0.000 0.00 07 STORM WATER ANNUAL REPORT EA 100.0000 200.00 0.000 0.00 08 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.720 1,440.00 0.720 1,440.00 09 TRAFFIC CONTROL SYSTEM LS 16,504.0000 16,504.00 0.050 825.20 0.050 825.20 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 13,200.0000 13,200.00 0.050 660.00 0.050 660.00 11 OBLITERATE SURFACING SQYD 9.0000 1,602.00 120.400 1,083.60 120.400 1,083.60 12 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 530.00 0.000 0.00 13 REMOVE ROADSIDE SIGN EA 80.0000 880.00 0.000 0.00 14 REMOVE ASPHALT CONCRETE DIKE LF 8.0000 1,632.00 0.000 0.00 15 REMOVE CULVERT LF 10.0000 1,730.00 0.000 0.00 16 RESET ROADSIDE SIGN EA 175.0000 875.00 0.000 0.00 17 RELOCATE MAILBOX EA 100.0000 100.00 0.000 0.00 18 RELOCATE ROADSIDE SIGN EA 175.0000 175.00 0.000 0.00 19 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.7500 17,115.00 0.000 0.00 20 CLEARING AND GRUBBING LS 9,500.0000 9,500.00 0.000 0.00 21 ROADWAY EXCAVATION CY 38.0000 47,120.00 0.000 0.00 22 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 04/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F6404 TIME 10:48 AM ESTIMATE NO. 01 BID OPENING 09/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 04/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROADSIDE CLEARING LS 1,000.0000 1,000.00 0.270 270.00 0.270 270.00 24 MULCH CY 89.0000 30,260.00 0.000 0.00 25 FIBER ROLLS LF 4.3500 11,875.50 0.000 0.00 26 CLASS 2 AGGREGATE BASE CY 37.0000 37,370.00 0.000 0.00 27 ASPHALTIC EMULSION TON 400.0000 5,200.00 0.000 0.00 28 REPLACE ASPHALT CONCRETE SURFACING CY 430.0000 10,750.00 0.000 0.00 29 HOT MIX ASPHALT (TYPE A) TON 74.0000 327,820.00 0.000 0.00 30 HOT MIX ASPHALT (OPEN GRADED) TON 90.0000 41,400.00 0.000 0.00 31 PAVING ASPHALT (BINDER-PAVEMENT TON 1.0000 1.30 0.000 0.00 REINFORCING FABRIC) 32 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 4.2200 5,190.60 0.000 0.00 33 MINOR CONCRETE (MINOR STRUCTURE) CY 1,500.0000 7,950.00 0.000 0.00 F) 34 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 605.00 0.000 0.00 (0.063"-UNFRAMED) 35 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 972.00 0.000 0.00 (0.080"-UNFRAMED) 36 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.5000 837.00 0.000 0.00 (0.080"-FRAMED) 37 ROADSIDE SIGN - ONE POST EA 175.0000 875.00 0.000 0.00 38 ROADSIDE SIGN - TWO POST EA 225.0000 450.00 0.000 0.00 39 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 80.0000 160.00 0.000 0.00 METHOD) 40 36" ALTERNATIVE PIPE CULVERT LF 255.0000 44,880.00 0.000 0.00 41 MINOR CONCRETE (CURB, SIDEWALK AND CY 392.0000 12,544.00 0.000 0.00 CURB RAMP) 42 DELINEATOR (CLASS 1) EA 35.0000 420.00 0.000 0.00 43 HIGHWAY POST MARKER EA 40.0000 40.00 0.000 0.00 44 CABLE RAILING LF 125.0000 4,000.00 0.000 0.00 45 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 5,946.00 0.000 0.00 46 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 750.00 0.000 0.00 47 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 5,220.00 0.000 0.00 48 PAVEMENT MARKER (RETROREFLECTIVE) SQFT 5.0000 1,215.00 0.000 0.00 49 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 502.0000 502.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F6404 TIME 10:48 AM ESTIMATE NO. 01 BID OPENING 09/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 04/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 SIGNAL AND LIGHTING LS 176,000.0000 176,000.00 0.000 0.00 51 LIGHTING LS 4,475.0000 4,475.00 0.000 0.00 52 TRAFFIC MONITORING STATION (COUNT) LS 8,800.0000 8,800.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 04/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F6404 TIME 10:48 AM ESTIMATE NO. 01 BID OPENING 09/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 04/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,695.16 6,695.16 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 6,695.16 6,695.16 53 MOBILIZATION LS 12,703.0000 12,703.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 882,333.40 TOTAL WORK COMPLETED 6,695.16 6,695.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 6,695.16 6,695.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/08/10 55 04/06/11 12/23/10 07/01/11 4 78 0 0 1% 7% PROGRESS IS SATISFACTORY GRANDY, DWAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 04/21/11