PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/13 EST. NO.01 TIME 07:44 AM R.E. NAME: GUTIERREZ, BOJANA 03-0F6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/13 EST. NO.01 TIME 07:44 AM R.E. NAME: GUTIERREZ, BOJANA 03-0F6804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- EQUAL EMPLOYMENT OPPORTUNITY MISSING FHWA 1391 -10,000.00 01 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 8/13 -4,000.00 01 -4,000.00 -4,000.00 TOTAL DEDUCTIONS -14,000.00 -14,000.00 PROGRAM CAS145 PAGE 1 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F6804 TIME 07:44 AM ESTIMATE NO. 01 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: GUTIERREZ, BOJANA DATE OF THIS ESTIMATE 08/22/13 LOCATION PROGRESS ESTIMATE 03-SAC-80-M8.1/R11.1 ----------------- AMERICAN CIVIL CONSTRUCTORS IN AND NEAR SACRAMENTO AT VARIOUS WEST COAST INC LOCATIONS FROM NORTH AVENUE 3701 MALLARD DRIVE OVERCROSSING TO ROUTE 80/244 BENICIA CA 94510 SEPARATION FED. AID NO. BHIM-803(242) REHABILITATE THREE BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.680 1,700.00 0.680 1,700 003 TRAFFIC CONTROL SYSTEM LS 97,000.0000 97,000.00 0.680 65,960.00 0.680 65,960 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,200.0000 4,800.00 0.680 816.00 0.680 816 005 JOB SITE MANAGEMENT LS 150.0000 150.00 0.680 102.00 0.680 102 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.680 476.00 0.680 476 007 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 750.00 0.680 170.00 0.680 170 008 TEMPORARY CONCRETE WASHOUT LS 2,200.0000 2,200.00 0.000 0 009 INJECT CRACK (EPOXY) LF 65.0000 6,630.00 0.000 0 010 RAPID SETTING CONCRETE (PATCH) CF 32.0000 8,768.00 274.000 8,768.00 274.000 8,768 011 REPAIR SPALLED SURFACE AREA SQFT 18.0000 5,760.00 0.000 0 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 1,968.00 1,689.000 1,351.20 1,689.000 1,351 013 REMOVE PAVEMENT MARKER EA 1.0000 120.00 146.000 146.00 146.000 146 014 REMOVE CONCRETE DECK SURFACE SQFT 1.2500 25,700.00 18,083.000 22,603.75 18,083.000 22,603 015 REMOVE UNSOUND CONCRETE CF 38.0000 10,412.00 274.000 10,412.00 274.000 10,412 016 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1500 8,484.00 0.000 0 017 FURNISH POLYESTER CONCRETE OVERLAY CF 70.0000 395,920.00 0.000 0 018 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 113,120.00 0.000 0 (F) 019 CLEAN EXPANSION JOINT LF 16.0000 10,432.00 0.000 0 020 JOINT SEAL (MR 1") LF 48.0000 20,688.00 0.000 0 021 JOINT SEAL (MR 1 1/2") LF 54.0000 9,774.00 0.000 0 022 JOINT SEAL (MR 2") LF 300.0000 2,100.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F6804 TIME 07:44 AM ESTIMATE NO. 01 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: GUTIERREZ, BOJANA DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (TYPE AL) LF 100.0000 3,300.00 0.000 0 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 2,652.00 0.000 0 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 510.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 50.0000 550.00 0.000 0 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 2,632.00 0.000 0 (BROKEN 36-12) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 410.00 0.000 0 (BROKEN 17-7) 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 1,200.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F6804 TIME 07:44 AM ESTIMATE NO. 01 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: GUTIERREZ, BOJANA DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 113,504.95 113,504.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 113,504.95 113,504.95 030 MOBILIZATION LS 81,991.0000 81,991.00 0.750 61,493.25 0.750 61,493 ORIGINAL CONTRACT AMOUNT 822,221.00 TOTAL WORK COMPLETED 174,998.20 174,998.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -14,000.00 -14,000.00 TOTAL 160,998.20 160,998.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/06/13 75 07/23/13 05/21/13 09/24/13 51 13 0 0 21% 68% PROGRESS IS SATISFACTORY *** SUSPENDED ON 08/05/13. GUTIERREZ, BOJANA RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/13