PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/07/10 EST. NO.04 TIME 12:38 PM R.E. NAME: PETERSON, DALE 03-0F7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 36,885.17 E.W. @ U.P (+) 082710 N 0001 0 36,885.17 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 36,885.17 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/07/10 EST. NO.04 TIME 12:38 PM R.E. NAME: PETERSON, DALE 03-0F7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM4401 -10,000.00 03 0.00 -10,000.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402F -10,000.00 03 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 8/2010 -4,000.00 02 0.00 -4,000.00 TOTAL DEDUCTIONS 0.00 -24,000.00 PROGRAM CAS145 PAGE 1 DATE 10/07/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F7704 TIME 12:38 PM ESTIMATE NO. 04 BID OPENING 03/30/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/10 R.E. NAME: PETERSON, DALE DATE OF THIS ESTIMATE 10/07/10 LOCATION SEMI-FINAL ESTIMATE 03-BUT-191-8.1/8.2 ------------------- MEYERS EARTHWORK INC IN BUTTE, EL DORADO AND PLACER P O BOX 493730 COUNTIES AT VARIOUS LOCATIONS REDDING CA 96049 FED. AID NO. HSST-000C(314)E ,P-000C(314)E INSTALL METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 7,200.0000 7,200.00 1.000 7,200.00 03 PREPARE WATER POLLUTION CONTROL LS 1,800.0000 1,800.00 1.000 1,800.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,800.0000 7,200.00 4.000 7,200.00 05 STREET SWEEPING LS 15,000.0000 15,000.00 1.000 15,000.00 06 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 1.000 7,500.00 07 TRAFFIC CONTROL SYSTEM LS 55,000.0000 55,000.00 1.000 55,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 1.000 12,000.00 09 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 4,400.00 850.000 4,250.00 10 MODIFY METAL BEAM GUARD RAILING LF 13.0000 3,900.00 281.250 3,656.25 11 MODIFY METAL BEAM GUARD RAILING LF 13.0000 4,550.00 193.750 2,518.75 193.750 2,518.75 (7' POST) 12 MODIFY METAL BEAM GUARD RAILING LF 13.0000 5,200.00 62.250 809.25 456.250 5,931.25 (SPECIAL) 13 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 12.0000 11,640.00 92.000 1,104.00 1,254.690 15,056.28 14 CLEARING AND GRUBBING LS 15,000.0000 15,000.00 1.000 15,000.00 15 ROADWAY EXCAVATION CY 250.0000 2,500.00 10.000 2,500.00 16 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 17 ASBESTOS COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 18 DUST CONTROL PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 19 HOT MIX ASPHALT (TYPE A) TON 250.0000 42,500.00 18.130 4,532.50 207.600 51,900.00 20 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 6.0000 5,280.00 829.000 4,974.00 21 DELINEATOR (CLASS 1) EA 50.0000 600.00 12.000 600.00 22 DELINEATOR (CLASS 2) EA 50.0000 350.00 7.000 350.00 PROGRAM CAS145 PAGE 2 DATE 10/07/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F7704 TIME 12:38 PM ESTIMATE NO. 04 BID OPENING 03/30/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/10 R.E. NAME: PETERSON, DALE DATE OF THIS ESTIMATE 10/07/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBJECT MARKER (TYPE L-1) EA 50.0000 100.00 2.000 100.00 24 METAL BEAM GUARD RAILING LF 46.0000 105,800.00 2,187.500 100,625.00 25 METAL BEAM GUARD RAILING (SPECIAL) LF 46.0000 26,680.00 575.000 26,450.00 26 METAL BEAM GUARD RAILING (7' POST) LF 25.0000 8,750.00 193.750 4,843.75 27 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,600.0000 7,200.00 2.000 7,200.00 28 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,400.0000 7,200.00 4.000 9,600.00 29 PAINT TRAFFIC STRIPE (2-COAT) LF 4.0000 2,320.00 270.000 1,080.00 PROGRAM CAS145 PAGE 3 DATE 10/07/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0F7704 TIME 12:38 PM ESTIMATE NO. 04 BID OPENING 03/30/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/10 R.E. NAME: PETERSON, DALE DATE OF THIS ESTIMATE 10/07/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 8,964.50 371,335.28 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 36,885.17 36,885.17 SUBTOTAL AMOUNT EARNED 45,849.67 408,220.45 ORIGINAL CONTRACT AMOUNT 368,920.00 TOTAL WORK COMPLETED 45,849.67 408,220.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -24,000.00 TOTAL 45,849.67 384,220.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/10 30 07/19/10 07/19/10 08/27/10 29 1 0 0 100% 100% PETERSON, DALE RESIDENT ENGINEER PROGRAM CAS145 DATE 10/07/10