PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/15 EST. NO. 001 TIME 09:31 AM R.E. NAME: GHASSEMI, MOHSSEN 03-0G1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/15 EST. NO. 001 TIME 09:31 AM R.E. NAME: GHASSEMI, MOHSSEN 03-0G1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G1804 TIME 09:31 AM ESTIMATE NO. 001 BID OPENING 04/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 08/21/15 LOCATION RERUN PROGRESS ESTIMATE 03-YOL-128-7.8/10.0 ----------------------- SIERRA NEVADA CONSTRUCTION IN WINTERS FROM APRICOT DRAW BRIDGE 2055 E. GREG STREET TO COUNTY ROAD 90A SPARKS NV 89431 FED. AID NO. N O N E SLURRY SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,700.0000 2,700.00 1.000 2,700.00 1.000 2,700 002 CONSTRUCTION AREA SIGNS LS 7,750.0000 7,750.00 0.500 3,875.00 0.500 3,875 003 TRAFFIC CONTROL SYSTEM LS 140,435.1000 140,435.10 0.200 28,087.02 0.200 28,087 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.200 800.00 0.200 800 005 JOB SITE MANAGEMENT LS 2,650.0000 2,650.00 0.200 530.00 0.200 530 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.200 130.00 0.200 130 007 TEMPORARY DRAINAGE INLET PROTECTION EA 105.0000 1,470.00 26.000 2,730.00 26.000 2,730 008 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.1600 3,412.80 0.000 0 MARKING (HAZARDOUS WASTE) 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 4,525.20 0.000 0 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.3500 2,646.00 0.000 0 011 CRACK TREATMENT LNMI 5,350.0000 32,100.00 0.000 0 012 SLURRY SEAL TON 75.0000 76,500.00 0.000 0 013 PREPAVING INERTIAL PROFILER LS 3,210.0000 3,210.00 1.000 3,210.00 1.000 3,210 014 PREPAVING GRINDING DAY EA 9,600.0000 28,800.00 0.000 0 015 REPLACE ASPHALT CONCRETE SURFACING CY 220.0000 244,200.00 1,286.730 283,080.60 1,286.730 283,080 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 15,750.00 0.000 0 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 1,410.50 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 11,935.00 0.000 0 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 236.80 0.000 0 (BROKEN 12-3) 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 1,078.40 0.000 0 (BROKEN 36-12) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 99.20 0.000 0 (BROKEN 17-7) 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.7000 3,348.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G1804 TIME 09:31 AM ESTIMATE NO. 001 BID OPENING 04/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 08/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,100.0000 2,100.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 024 TRAFFIC MONITORING STATION (COUNT) LS 22,500.0000 22,500.00 0.800 18,000.00 0.800 18,000 025 MODIFY SIGNAL LS 15,500.0000 15,500.00 0.800 12,400.00 0.800 12,400 PROGRAM CAS145 PAGE 3 DATE 08/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G1804 TIME 09:31 AM ESTIMATE NO. 001 BID OPENING 04/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 08/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 355,542.62 355,542.62 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 355,542.62 355,542.62 ORIGINAL CONTRACT AMOUNT 629,007.00 TOTAL WORK COMPLETED 355,542.62 355,542.62 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 355,542.62 355,542.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/19/15 45 08/03/15 06/03/15 10/03/15 14 43 0 0 54% 31% PROGRESS IS SATISFACTORY GHASSEMI, MOHSSEN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/15