PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/27/15 EST. NO. 001 TIME 09:35 AM R.E. NAME: GRANDY, DWAYNE 03-0G2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/27/15 EST. NO. 001 TIME 09:35 AM R.E. NAME: GRANDY, DWAYNE 03-0G2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/27/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G2604 TIME 09:35 AM ESTIMATE NO. 001 BID OPENING 03/17/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 07/27/15 LOCATION RERUN PROGRESS ESTIMATE 03-BUT-162-0.0/7.7 ----------------------- BALDWIN CONTRACTING COMPANY, IN BUTTE COUNTY ABOUT 6 MILES EAST INC. DBA KNIFE RIVER CONSTRUCT OF BUTTE CITY FROM BIG BUTTE CREEK ION BRIDGE TO RICETON HIGHWAY 1764 SKYWAY CHICO CA 95928 FED. AID NO. N O N E COLD IN-PLACE RECYCLING AND OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 765.0000 765.00 1.000 765.00 1.000 765 002 CONSTRUCTION AREA SIGNS LS 4,600.0000 4,600.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.025 3,000.00 0.025 3,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,800.0000 7,800.00 0.020 156.00 0.020 156 005 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 675.0000 675.00 0.750 506.25 0.750 506 007 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 2,000.00 0.000 0 008 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 2,040.00 0.000 0 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 10,140.00 0.000 0 010 SHOULDER BACKING TON 40.0000 76,000.00 0.000 0 011 COLD IN-PLACE RECYCLING SQYD 4.7500 457,900.00 1,000.000 4,750.00 1,000.000 4,750 012 CEMENT (COLD IN-PLACE RECYCLING) TON 135.0000 22,950.00 0.000 0 013 EMULSIFIED RECYCLING AGENT TON 500.0000 330,000.00 0.000 0 (COLD IN-PLACE RECYCLING) 014 ASPHALTIC EMULSION TON 500.0000 20,000.00 0.000 0 (COLD IN-PLACE RECYCLING) 015 SAND COVER (COLD IN-PLACE RECYCLING) TON 25.0000 3,750.00 0.000 0 016 PREPAVING INERTIAL PROFILER LS 4,000.0000 4,000.00 0.000 0 017 PREPAVING GRINDING DAY EA 9,000.0000 63,000.00 0.000 0 018 REPLACE ASPHALT CONCRETE SURFACING CY 365.0000 33,215.00 0.000 0 019 HOT MIX ASPHALT (TYPE A) TON 79.0000 932,200.00 0.000 0 020 MINOR HOT MIX ASPHALT TON 138.0000 5,796.00 0.000 0 021 DATA CORE LS 5,000.0000 5,000.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.5000 2,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/27/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G2604 TIME 09:35 AM ESTIMATE NO. 001 BID OPENING 03/17/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 07/27/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.5000 575.00 0.000 0 024 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.5000 2,150.00 0.000 0 025 TACK COAT TON 700.0000 35,700.00 0.000 0 026 DELINEATOR (CLASS 1) EA 45.0000 1,890.00 0.000 0 027 HIGHWAY POST MARKER EA 85.0000 1,275.00 0.000 0 028 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,920.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 33,530.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 440.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 8,925.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 4,200.00 0.000 0 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 700.0000 700.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 034 TRAFFIC MONITORING STATION (COUNT) LS 7,345.0000 7,345.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/27/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G2604 TIME 09:35 AM ESTIMATE NO. 001 BID OPENING 03/17/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 07/27/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,177.25 9,177.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,177.25 9,177.25 035 MOBILIZATION LS 173,000.0000 173,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,377,881.00 TOTAL WORK COMPLETED 9,177.25 9,177.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,177.25 9,177.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/15 70 07/07/15 06/24/15 11/30/15 19 0 0 0 0% 27% PROGRESS IS SATISFACTORY GRANDY, DWAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 07/27/15