PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/02/16 EST. NO. 003 TIME 02:34 PM R.E. NAME: GRANDY, DWAYNE 03-0G3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/02/16 EST. NO. 003 TIME 02:34 PM R.E. NAME: GRANDY, DWAYNE 03-0G3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/02/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G3804 TIME 02:34 PM ESTIMATE NO. 003 BID OPENING 02/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/16 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 11/02/16 LOCATION PROGRESS ESTIMATE 03-GLE-32-1.3/R4.3 ----------------- BALDWIN CONTRACTING COMPANY, IN GLENN COUNTY IN AND NEAR ORLAND INC. FROM M1/2 TO 0.3 MILE WEST OF DBA KNIFE RIVER CONSTRUCT COUNTY RR. 1764 SKYWAY CHICO CA 95928 FED. AID NO. N O N E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 765.0000 765.00 1.000 765 002 CONSTRUCTION AREA SIGNS LS 2,900.0000 2,900.00 0.240 696.00 1.000 2,900 003 TRAFFIC CONTROL SYSTEM LS 98,000.0000 98,000.00 0.650 63,700.00 1.000 98,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,400.0000 4,400.00 0.650 2,860.00 1.000 4,400 005 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.650 1,300.00 1.000 2,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 545.0000 545.00 0.250 136.25 1.000 545 007 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 1,050.00 3.000 1,050 008 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 122,100.00 27,879.000 41,818.50 88,879.000 133,318 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 9,000.0000 900.00 0.100 900.00 0.100 900 010 HOT MIX ASPHALT (TYPE A) TON 115.0000 136,850.00 536.290 61,673.35 1,306.290 150,223 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 85.0000 450,500.00 4,991.150 424,247.75 4,991.150 424,247 012 CENTERLINE RUMBLE STRIP (HMA, GROUND-IN STA 67.0000 8,040.00 110.900 7,430.30 110.900 7,430 INDENTATIONS) 013 DATA CORE LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 014 TACK COAT TON 425.0000 8,925.00 4.270 1,814.75 10.270 4,364 015 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 8,460.00 1,392.000 8,352.00 1,392.000 8,352 (ENHANCED WET NIGHT VISIBILITY) 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 29,700.00 47,069.000 21,181.05 47,069.000 21,181 (ENHANCED WET NIGHT VISIBILITY) 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 1,062.00 1,916.000 862.20 1,916.000 862 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 3,573.00 3,778.000 1,700.10 3,778.000 1,700 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 1,470.00 2,290.000 1,374.00 2,290.000 1,374 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 162.00 219.000 131.40 219.000 131 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 11/02/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G3804 TIME 02:34 PM ESTIMATE NO. 003 BID OPENING 02/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/16 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 11/02/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 5,760.00 1,712.000 6,848.00 1,712.000 6,848 022 SHOULDER RUMBLE STRIP (HMA, GROUND-IN STA 42.0000 9,660.00 221.800 9,315.60 221.800 9,315 INDENTATIONS) (BROKEN 60-10) PROGRAM CAS145 PAGE 3 DATE 11/02/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G3804 TIME 02:34 PM ESTIMATE NO. 003 BID OPENING 02/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/16 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 11/02/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 660,341.25 883,909.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 660,341.25 883,909.00 ORIGINAL CONTRACT AMOUNT 900,822.00 TOTAL WORK COMPLETED 660,341.25 883,909.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 660,341.25 883,909.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/22/16 35 08/01/16 08/01/16 10/25/16 33 24 0 0 91% 94% PROGRESS IS SATISFACTORY GRANDY, DWAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 11/02/16