PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/18 EST. NO. 001 TIME 02:16 PM R.E. NAME: STEINER, BRIAN 03-0G4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/18 EST. NO. 001 TIME 02:16 PM R.E. NAME: STEINER, BRIAN 03-0G4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G4204 TIME 02:16 PM ESTIMATE NO. 001 BID OPENING 11/29/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: STEINER, BRIAN DATE OF THIS ESTIMATE 05/23/18 LOCATION PROGRESS ESTIMATE 03-COL-45-28.8/33.1 ----------------- KNIFE RIVER CONSTRUCTION IN COLUSA COUNTY ABOUT 9 MILES 1764 SKYWAY NORTH OF COLUSA FROM 0.5 MILE NORTH CHICO CA 95928 OF PACKER ROAD TO SPENCER ROAD FED. AID NO. N O N E COLD IN PLACE RECYCLE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 785.0000 785.00 1.000 785.00 1.000 785 002 CONSTRUCTION AREA SIGNS LS 4,150.0000 4,150.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 224,000.0000 224,000.00 0.120 26,880.00 0.120 26,880 004 TRAFFIC CONE EA 10.0000 4,400.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,600.0000 3,600.00 0.120 432.00 0.120 432 006 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 575.0000 575.00 0.794 456.55 0.794 456 008 TEMPORARY FIBER ROLL LF 8.0000 1,600.00 0.000 0 009 TREATED WOOD WASTE LB 0.2000 280.00 0.000 0 010 SHOULDER BACKING TON 16.0000 25,760.00 0.000 0 011 COLD IN-PLACE RECYCLING SQYD 6.5000 457,600.00 0.000 0 012 CEMENT (COLD IN-PLACE RECYCLING) TON 166.0000 19,920.00 0.000 0 013 EMULSIFIED RECYCLING AGENT TON 400.0000 192,000.00 0.000 0 (COLD IN-PLACE RECYCLING) 014 ASPHALTIC EMULSION TON 400.0000 12,000.00 0.000 0 (COLD IN-PLACE RECYCLING) 015 SAND COVER (COLD IN-PLACE RECYCLING) TON 40.0000 4,400.00 0.000 0 016 INTELLIGENT COMPACTION LS 101,900.0000 101,900.00 0.250 25,475.00 0.250 25,475 (COLD IN-PLACE RECYCLING) 017 PREPAVING INERTIAL PROFILER LS 3,000.0000 3,000.00 0.000 0 018 INTELLIGENT COMPACTION LS 72,500.0000 72,500.00 0.250 18,125.00 0.250 18,125 019 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 102.5000 824,100.00 0.000 0 020 DATA CORE LS 21,000.0000 21,000.00 0.000 0 021 TACK COAT TON 400.0000 13,600.00 0.000 0 022 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 10,550.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G4204 TIME 02:16 PM ESTIMATE NO. 001 BID OPENING 11/29/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: STEINER, BRIAN DATE OF THIS ESTIMATE 05/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 DELINEATOR (CLASS 1) EA 60.0000 1,500.00 0.000 0 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,640.00 0.000 0 025 MILEPOST MARKER EA 60.0000 540.00 0.000 0 026 OBJECT MARKER (TYPE L-1) EA 60.0000 180.00 0.000 0 027 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 125.0000 1,625.00 0.000 0 028 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 35.0000 4,200.00 0.000 0 029 END CAP (3/4 WRAP END SECTION) EA 200.0000 200.00 0.000 0 030 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 750.00 0.000 0 031 ALTERNATIVE FLARED TERMINAL SYSTEM EA 4,000.0000 4,000.00 0.000 0 032 REMOVE GUARDRAIL LF 10.0000 1,000.00 0.000 0 033 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 2,940.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 034 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 220.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 035 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 11,250.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 70.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 037 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 31,915.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 05/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G4204 TIME 02:16 PM ESTIMATE NO. 001 BID OPENING 11/29/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: STEINER, BRIAN DATE OF THIS ESTIMATE 05/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 72,153.55 72,153.55 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 72,153.55 72,153.55 ORIGINAL CONTRACT AMOUNT 2,070,750.00 TOTAL WORK COMPLETED 72,153.55 72,153.55 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 72,153.55 72,153.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/02/18 45 03/14/18 03/14/18 07/05/18 8 40 0 0 3% 18% PROGRESS IS SATISFACTORY STEINER, BRIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/18