PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/16 EST. NO. 001 TIME 08:39 AM R.E. NAME: 03-0G4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/16 EST. NO. 001 TIME 08:39 AM R.E. NAME: 03-0G4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G4704 TIME 08:39 AM ESTIMATE NO. 001 BID OPENING 03/03/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: DATE OF THIS ESTIMATE 07/26/16 LOCATION PROGRESS ESTIMATE 03-COL-45-24.6/28.8 ----------------- BALDWIN CONTRACTING COMPANY, IN COLUSA COUNTY ABOUT 4.4 MILES INC. DBA KNIFE RIVER CONSTRUCT NORTH OF COLUSA FROM MAXWELL ROAD ION TO 0.5 MILE NORTH OF PACKER ROAD 1764 SKYWAY CHICO CA 95928 FED. AID NO. N O N E COLD IN-PLACE RECYCLING & ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 785.0000 785.00 1.000 785.00 1.000 785 002 CONSTRUCTION AREA SIGNS LS 2,300.0000 2,300.00 0.615 1,414.50 0.615 1,414 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.075 7,500.00 0.075 7,500 004 TYPE III BARRICADE EA 500.0000 500.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,100.0000 5,100.00 0.075 382.50 0.075 382 006 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.075 225.00 0.075 225 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 575.0000 575.00 0.769 442.18 0.769 442 008 TREATED WOOD WASTE LB 0.0500 87.00 0.000 0 009 REMOVE GUARDRAIL LF 10.0000 1,300.00 0.000 0 010 ADJUST GUARDRAIL LF 4.0000 520.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 16.7000 9,185.00 0.000 0 012 SHOULDER BACKING TON 40.0000 75,600.00 0.000 0 013 COLD IN-PLACE RECYCLING SQYD 7.0000 490,700.00 34,405.900 240,841.30 34,405.900 240,841 014 CEMENT (COLD IN-PLACE RECYCLING) TON 143.0000 17,160.00 28.750 4,111.25 28.750 4,111 015 EMULSIFIED RECYCLING AGENT TON 500.0000 240,000.00 176.500 88,250.00 176.500 88,250 (COLD IN-PLACE RECYCLING) 016 ASPHALTIC EMULSION TON 500.0000 15,000.00 6.210 3,105.00 6.210 3,105 (COLD IN-PLACE RECYCLING) 017 SAND COVER (COLD IN-PLACE RECYCLING) TON 30.0000 3,300.00 50.000 1,500.00 50.000 1,500 018 INTELLIGENT COMPACTION LS 108,100.0000 108,100.00 0.300 32,430.00 0.300 32,430 (COLD IN-PLACE RECYCLING) 019 INTELLIGENT COMPACTION LS 26,400.0000 26,400.00 0.000 0 020 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 95.0000 712,500.00 0.000 0 021 DATA CORE LS 5,000.0000 5,000.00 0.000 0 022 TACK COAT TON 500.0000 16,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G4704 TIME 08:39 AM ESTIMATE NO. 001 BID OPENING 03/03/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: DATE OF THIS ESTIMATE 07/26/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 DELINEATOR (CLASS 1) EA 40.0000 1,200.00 0.000 0 024 OBJECT MARKER (TYPE L-1) EA 60.0000 60.00 0.000 0 025 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 71.0000 6,248.00 0.000 0 026 TERMINAL SYSTEM (TYPE SRT) EA 2,400.0000 2,400.00 0.000 0 027 END CAP (3/4 WRAP END SECTION) EA 125.0000 125.00 0.000 0 028 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 750.00 0.000 0 029 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 368.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 17,920.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 73.60 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2800 6,076.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,080.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G4704 TIME 08:39 AM ESTIMATE NO. 001 BID OPENING 03/03/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: DATE OF THIS ESTIMATE 07/26/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 380,986.73 380,986.73 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 380,986.73 380,986.73 034 MOBILIZATION LS 160,000.0000 160,000.00 0.750 120,000.00 0.750 120,000 ORIGINAL CONTRACT AMOUNT 2,030,412.60 TOTAL WORK COMPLETED 500,986.73 500,986.73 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 500,986.73 500,986.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/05/16 40 07/05/16 07/05/16 09/12/16 3 9 0 0 24% 8% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/16