PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/17 EST. NO. 004 TIME 02:15 PM R.E. NAME: LIANG, JIE 03-0G5004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/17 EST. NO. 004 TIME 02:15 PM R.E. NAME: LIANG, JIE 03-0G5004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5004 TIME 02:15 PM ESTIMATE NO. 004 BID OPENING 05/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: LIANG, JIE DATE OF THIS ESTIMATE 12/21/17 LOCATION PROGRESS ESTIMATE 03-YOL-50-2.5/2.8 ----------------- MURPHY INDUSTRIAL COATINGS, IN YOLO COUNTY IN WEST SACRAMENTO INC. AT JEFFERSON BOULEVARD ON AND OFF 2704 GUNDRY AVE. RAMPS SIGNAL HILL CA 90755 FED. AID NO. N O N E PAINT STEEL BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 0.750 2,625 002 TRAFFIC CONTROL SYSTEM LS 28,960.0000 28,960.00 0.180 5,212.80 0.730 21,140 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,600.0000 3,600.00 0.180 648.00 0.730 2,628 004 JOB SITE MANAGEMENT LS 5,920.0000 5,920.00 0.180 1,065.60 0.730 4,321 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 485.0000 485.00 0.750 363 006 WORK AREA MONITORING (BRIDGE) LS 4,625.0000 4,625.00 0.030 138.75 0.850 3,931 007 WASTE CHARACTERIZATION TEST LS 1,000.0000 1,000.00 0.000 0 008 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 253,000.0000 253,000.00 0.030 7,590.00 0.850 215,050 009 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 208,500.0000 208,500.00 0.030 6,255.00 0.850 177,225 010 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 30.0000 110,250.00 2,665.500 79,965.00 4,089.460 122,683 PROGRAM CAS145 PAGE 2 DATE 12/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5004 TIME 02:15 PM ESTIMATE NO. 004 BID OPENING 05/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: LIANG, JIE DATE OF THIS ESTIMATE 12/21/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 100,875.15 549,969.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 100,875.15 549,969.20 011 MOBILIZATION LS 15,000.0000 15,000.00 1.000 15,000 ORIGINAL CONTRACT AMOUNT 634,840.00 TOTAL WORK COMPLETED 100,875.15 564,969.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 100,875.15 564,969.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/17 90 09/05/17 09/05/17 01/23/18 66 7 0 0 87% 73% PROGRESS IS SATISFACTORY LIANG, JIE RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/17