PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/11/18 EST. NO. 001 TIME 07:58 AM R.E. NAME: RANDHAWA, AMARJIT 03-0G5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/11/18 EST. NO. 001 TIME 07:58 AM R.E. NAME: RANDHAWA, AMARJIT 03-0G5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/11/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 07:58 AM ESTIMATE NO. 001 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 04/11/18 LOCATION RERUN PROGRESS ESTIMATE 03-VAR ----------------------- AMERICAN CIVIL CONSTRUCTORS IN SACRAMENTO AND YOLO COUNTIES AT WEST COAST LLC VARIOUS LOCATIONS 2990 BAY VISTA COURT, SUITE D BENICIA CA 94510 FED. AID NO. N O N E REPLACE BRIDGE JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 0.750 1,350.00 0.750 1,350 002 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.220 19,800.00 0.220 19,800 004 TYPE III BARRICADE EA 30.0000 600.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.220 3,300.00 0.220 3,300 006 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.220 220.00 0.220 220 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 008 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.220 330.00 0.220 330 009 WORK AREA MONITORING (BRIDGE) LS 2,500.0000 2,500.00 0.220 550.00 0.220 550 010 STRUCTURAL CONCRETE, BRIDGE CY 10,000.0000 1,000.00 0.000 0 (F) 011 CLEAN EXPANSION JOINT LF 32.0000 49,984.00 1,562.000 49,984.00 1,562.000 49,984 012 JOINT SEAL (MR 1") LF 45.0000 41,130.00 134.000 6,030.00 134.000 6,030 013 JOINT SEAL (MR 1 1/2") LF 65.0000 36,660.00 564.000 36,660.00 564.000 36,660 014 JOINT SEAL (MR 2") LF 85.0000 7,140.00 84.000 7,140.00 84.000 7,140 015 BAR REINFORCING STEEL (BRIDGE) LB 4.0000 72.00 0.000 0 (F) 016 STRUCTURAL STEEL (BRIDGE) LB 650.0000 5,850.00 0.000 0 (F) 017 CLEAN AND PAINT STRUCTURAL STEEL LS 4,915.0000 4,915.00 0.000 0 018 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 3,350.0000 5,025.00 0.000 0 019 RAPID SETTING CONCRETE (PATCH) CF 50.0000 250.00 0.000 0 020 REPAIR SPALLED SURFACE AREA SQFT 700.0000 25,900.00 46.000 32,200.00 46.000 32,200 021 REMOVE UNSOUND CONCRETE CF 100.0000 500.00 0.000 0 022 POLYESTER CONCRETE EXPANSION DAM CF 1,200.0000 4,800.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/11/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 07:58 AM ESTIMATE NO. 001 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 04/11/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BRIDGE REMOVAL (PORTION) LS 6,000.0000 6,000.00 0.000 0 024 RECONSTRUCT BRIDGE RAILING LS 58,000.0000 58,000.00 0.000 0 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 20,000.0000 20,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/11/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-0G5104 TIME 07:58 AM ESTIMATE NO. 001 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: RANDHAWA, AMARJIT DATE OF THIS ESTIMATE 04/11/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 158,314.00 158,314.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 158,314.00 158,314.00 026 MOBILIZATION LS 43,000.0000 43,000.00 0.950 40,850.00 0.950 40,850 ORIGINAL CONTRACT AMOUNT 436,126.00 TOTAL WORK COMPLETED 199,164.00 199,164.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 199,164.00 199,164.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/06/17 65 12/04/17 12/04/17 05/29/18 14 58 0 0 44% 22% PROGRESS IS SATISFACTORY RANDHAWA, AMARJIT RESIDENT ENGINEER PROGRAM CAS145 DATE 04/11/18